[GOB] YoY Annual (Unaudited) Result on 31-Mar-2014 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
YoY- 28.02%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 246,277 809,910 445,116 352,102 271,460 277,542 149,050 8.72%
PBT 19,396 80,803 58,812 54,228 42,945 35,942 9,759 12.11%
Tax -12,198 -41,498 -24,880 -15,188 -12,450 -3,812 -3,386 23.78%
NP 7,198 39,305 33,932 39,040 30,495 32,130 6,373 2.04%
-
NP to SH 7,983 38,810 30,386 39,040 30,495 32,130 6,373 3.82%
-
Tax Rate 62.89% 51.36% 42.30% 28.01% 28.99% 10.61% 34.70% -
Total Cost 239,079 770,605 411,184 313,062 240,965 245,412 142,677 8.97%
-
Net Worth 468,316 463,769 277,913 291,006 252,423 222,857 191,159 16.09%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 468,316 463,769 277,913 291,006 252,423 222,857 191,159 16.09%
NOSH 454,676 454,676 454,676 227,349 227,408 227,406 227,571 12.21%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 2.92% 4.85% 7.62% 11.09% 11.23% 11.58% 4.28% -
ROE 1.70% 8.37% 10.93% 13.42% 12.08% 14.42% 3.33% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 54.17 178.13 155.36 154.87 119.37 122.05 65.50 -3.11%
EPS 1.76 8.54 10.61 17.17 13.41 14.13 2.80 -7.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 0.97 1.28 1.11 0.98 0.84 3.45%
Adjusted Per Share Value based on latest NOSH - 227,463
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 54.17 178.13 97.90 77.44 59.70 61.04 32.78 8.72%
EPS 1.76 8.54 6.68 8.59 6.71 7.07 1.40 3.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 0.6112 0.64 0.5552 0.4901 0.4204 16.09%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.45 0.485 0.48 0.795 0.50 0.58 0.49 -
P/RPS 0.83 0.27 0.31 0.51 0.42 0.48 0.75 1.70%
P/EPS 25.63 5.68 4.53 4.63 3.73 4.11 17.50 6.55%
EY 3.90 17.60 22.10 21.60 26.82 24.36 5.72 -6.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.49 0.62 0.45 0.59 0.58 -4.49%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 25/05/16 27/05/15 28/05/14 23/05/13 24/05/12 25/05/11 -
Price 0.375 0.49 0.525 1.04 0.635 0.54 0.50 -
P/RPS 0.69 0.28 0.34 0.67 0.53 0.44 0.76 -1.59%
P/EPS 21.36 5.74 4.95 6.06 4.74 3.82 17.85 3.03%
EY 4.68 17.42 20.20 16.51 21.12 26.16 5.60 -2.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.48 0.54 0.81 0.57 0.55 0.60 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment