[GOB] YoY Quarter Result on 31-Mar-2015 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 84.64%
YoY- -48.93%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 36,859 46,237 528,209 133,945 93,173 76,647 47,447 -4.11%
PBT -65,459 15,803 5,238 18,721 25,982 17,714 1,288 -
Tax -3,963 -652 -10,987 -6,905 -6,439 -4,766 6,132 -
NP -69,422 15,151 -5,749 11,816 19,543 12,948 7,420 -
-
NP to SH -67,479 15,919 -5,850 9,980 19,543 12,948 7,420 -
-
Tax Rate - 4.13% 209.76% 36.88% 24.78% 26.91% -476.09% -
Total Cost 106,281 31,086 533,958 122,129 73,630 63,699 40,027 17.66%
-
Net Worth 372,834 468,316 463,769 277,913 227,463 252,151 223,131 8.92%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 372,834 468,316 463,769 277,913 227,463 252,151 223,131 8.92%
NOSH 454,676 454,676 454,676 454,676 227,463 227,163 227,685 12.21%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -188.34% 32.77% -1.09% 8.82% 20.97% 16.89% 15.64% -
ROE -18.10% 3.40% -1.26% 3.59% 8.59% 5.14% 3.33% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 8.11 10.17 116.17 46.75 40.96 33.74 20.84 -14.54%
EPS -14.84 3.50 -1.29 3.48 8.60 5.70 3.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.03 1.02 0.97 1.00 1.11 0.98 -2.92%
Adjusted Per Share Value based on latest NOSH - 454,676
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 8.11 10.17 116.17 29.46 20.49 16.86 10.44 -4.11%
EPS -14.84 3.50 -1.29 2.19 4.30 2.85 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.03 1.02 0.6112 0.5003 0.5546 0.4907 8.93%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.285 0.45 0.485 0.48 0.795 0.50 0.58 -
P/RPS 3.52 4.43 0.42 1.03 1.94 1.48 2.78 4.01%
P/EPS -1.92 12.85 -37.70 13.78 9.25 8.77 17.80 -
EY -52.07 7.78 -2.65 7.26 10.81 11.40 5.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.48 0.49 0.80 0.45 0.59 -8.33%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 24/05/17 25/05/16 27/05/15 28/05/14 23/05/13 24/05/12 -
Price 0.25 0.375 0.49 0.525 1.04 0.635 0.54 -
P/RPS 3.08 3.69 0.42 1.12 2.54 1.88 2.59 2.92%
P/EPS -1.68 10.71 -38.08 15.07 12.10 11.14 16.57 -
EY -59.36 9.34 -2.63 6.63 8.26 8.98 6.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.48 0.54 1.04 0.57 0.55 -9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment