[SBAGAN] YoY Annual (Unaudited) Result on 30-Jun-2019 [#4]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
YoY- -205.1%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 35,775 18,851 14,086 12,241 14,193 12,296 11,079 21.56%
PBT -19,740 44,715 -10,301 -2,739 6,466 -5,529 -1,706 50.36%
Tax -208 -651 1,841 -3,923 -127 -574 -173 3.11%
NP -19,948 44,064 -8,460 -6,662 6,339 -6,103 -1,879 48.22%
-
NP to SH -19,948 44,064 -8,460 -6,662 6,339 -6,103 -1,879 48.22%
-
Tax Rate - 1.46% - - 1.96% - - -
Total Cost 55,723 -25,213 22,546 18,903 7,854 18,399 12,958 27.50%
-
Net Worth 614,827 616,134 564,221 675,769 632,952 611,560 561,837 1.51%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 614,827 616,134 564,221 675,769 632,952 611,560 561,837 1.51%
NOSH 66,337 66,337 66,337 66,332 66,332 66,332 66,332 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -55.76% 233.75% -60.06% -54.42% 44.66% -49.63% -16.96% -
ROE -3.24% 7.15% -1.50% -0.99% 1.00% -1.00% -0.33% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 53.93 28.42 21.24 16.33 21.40 18.54 16.70 21.56%
EPS -30.07 66.43 -12.75 -8.89 9.56 -9.20 -2.83 48.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.2682 9.2885 8.5059 9.0129 9.5421 9.2196 8.47 1.51%
Adjusted Per Share Value based on latest NOSH - 66,332
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 38.43 20.25 15.13 13.15 15.25 13.21 11.90 21.56%
EPS -21.43 47.34 -9.09 -7.16 6.81 -6.56 -2.02 48.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.6051 6.6191 6.0614 7.2598 6.7998 6.57 6.0358 1.51%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 3.37 3.00 2.49 2.81 3.30 2.98 2.95 -
P/RPS 6.25 10.56 11.73 17.21 15.42 16.08 17.66 -15.88%
P/EPS -11.21 4.52 -19.52 -31.63 34.53 -32.39 -104.14 -31.01%
EY -8.92 22.14 -5.12 -3.16 2.90 -3.09 -0.96 44.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.29 0.31 0.35 0.32 0.35 0.47%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 30/08/21 28/08/20 22/08/19 29/08/18 30/08/17 30/08/16 -
Price 3.20 3.03 2.50 3.05 3.20 3.26 3.01 -
P/RPS 5.93 10.66 11.77 18.68 14.96 17.59 18.02 -16.90%
P/EPS -10.64 4.56 -19.60 -34.33 33.49 -35.43 -106.26 -31.84%
EY -9.40 21.92 -5.10 -2.91 2.99 -2.82 -0.94 46.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.29 0.34 0.34 0.35 0.36 -0.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment