[TECHNAX] YoY Annual (Unaudited) Result on 31-Dec-2021 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
YoY- 18.27%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 75,369 50,176 20,628 788,135 996,388 891,691 41,874 10.28%
PBT 272,874 -155,522 -20,615 -177,982 23,213 80,807 -227,459 -
Tax -360 -27 -162,967 -6,316 6,382 0 0 -
NP 272,514 -155,549 -183,582 -184,298 29,595 80,807 -227,459 -
-
NP to SH 273,426 -154,749 -189,344 -184,298 29,595 80,807 -227,459 -
-
Tax Rate 0.13% - - - -27.49% 0.00% - -
Total Cost -197,145 205,725 204,210 972,433 966,793 810,884 269,333 -
-
Net Worth 59,702 0 46,138 179,569 381,584 359,138 291,757 -23.22%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 59,702 0 46,138 179,569 381,584 359,138 291,757 -23.22%
NOSH 2,214,714 2,201,714 1,537,951 1,122,308 1,122,308 1,122,308 1,122,308 11.98%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 361.57% -310.01% -889.97% -23.38% 2.97% 9.06% -543.20% -
ROE 457.98% 0.00% -410.38% -102.63% 7.76% 22.50% -77.96% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 3.41 2.46 1.34 70.22 88.78 79.45 3.73 -1.48%
EPS 12.37 -7.59 -12.31 -16.42 2.64 7.20 -20.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.027 0.00 0.03 0.16 0.34 0.32 0.26 -31.42%
Adjusted Per Share Value based on latest NOSH - 2,201,714
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 32.05 21.34 8.77 335.20 423.77 379.24 17.81 10.28%
EPS 116.29 -65.81 -80.53 -78.38 12.59 34.37 -96.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2539 0.00 0.1962 0.7637 1.6229 1.5274 1.2409 -23.22%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.025 0.075 0.16 0.13 0.15 0.39 0.025 -
P/RPS 0.73 3.05 11.93 0.19 0.17 0.49 0.69 0.94%
P/EPS 0.20 -0.99 -1.30 -0.79 5.69 5.42 -0.12 -
EY 494.62 -101.25 -76.95 -126.32 17.58 18.46 -810.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 5.33 0.81 0.44 1.22 0.10 44.99%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 25/02/22 30/03/21 28/02/20 28/02/19 27/02/18 27/02/17 -
Price 0.02 0.08 0.135 0.085 0.18 0.59 0.035 -
P/RPS 0.59 3.25 10.07 0.12 0.20 0.74 0.97 -7.94%
P/EPS 0.16 -1.05 -1.10 -0.52 6.83 8.19 -0.17 -
EY 618.27 -94.92 -91.20 -193.19 14.65 12.20 -579.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 4.50 0.53 0.53 1.84 0.13 33.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment