[TECHNAX] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 7.94%
YoY- 18.27%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 73,774 69,993 61,796 50,177 40,898 110,453 191,047 -46.94%
PBT 243,299 217,148 -118,341 -155,519 -97,437 -102,929 -101,937 -
Tax -70 10 -6 -26 -64,095 -64,095 -64,079 -98.93%
NP 243,229 217,158 -118,347 -155,545 -161,532 -167,024 -166,016 -
-
NP to SH 245,078 219,154 -116,177 -154,744 -168,084 -173,435 -172,185 -
-
Tax Rate 0.03% -0.00% - - - - - -
Total Cost -169,455 -147,165 180,143 205,722 202,430 277,477 357,063 -
-
Net Worth 97,293 99,504 -6,605 0 37,404 54,022 80,076 13.85%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 97,293 99,504 -6,605 0 37,404 54,022 80,076 13.85%
NOSH 2,214,714 2,214,714 2,201,714 2,201,714 2,031,813 2,001,813 1,909,038 10.39%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 329.69% 310.26% -191.51% -309.99% -394.96% -151.22% -86.90% -
ROE 251.90% 220.24% 0.00% 0.00% -449.37% -321.04% -215.03% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.34 3.17 2.81 2.46 2.19 6.13 11.93 -57.17%
EPS 11.08 9.91 -5.28 -7.59 -8.99 -9.63 -10.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.044 0.045 -0.003 0.00 0.02 0.03 0.05 -8.16%
Adjusted Per Share Value based on latest NOSH - 2,201,714
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 31.38 29.77 26.28 21.34 17.39 46.98 81.25 -46.93%
EPS 104.23 93.21 -49.41 -65.81 -71.49 -73.76 -73.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4138 0.4232 -0.0281 0.00 0.1591 0.2298 0.3406 13.84%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.025 0.04 0.065 0.075 0.08 0.095 0.125 -
P/RPS 0.75 1.26 2.32 3.05 3.66 1.55 1.05 -20.07%
P/EPS 0.23 0.40 -1.23 -0.99 -0.89 -0.99 -1.16 -
EY 443.34 247.78 -81.18 -101.24 -112.34 -101.38 -86.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.89 0.00 0.00 4.00 3.17 2.50 -62.64%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 29/08/22 26/05/22 25/02/22 30/11/21 10/09/21 31/05/21 -
Price 0.03 0.03 0.05 0.08 0.095 0.095 0.10 -
P/RPS 0.90 0.95 1.78 3.25 4.34 1.55 0.84 4.70%
P/EPS 0.27 0.30 -0.95 -1.05 -1.06 -0.99 -0.93 -
EY 369.45 330.37 -105.53 -94.92 -94.60 -101.38 -107.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.00 0.00 4.75 3.17 2.00 -51.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment