[FIMACOR] YoY Annual (Unaudited) Result on 31-Mar-2013 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
YoY- -19.02%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 375,207 378,014 348,382 305,145 300,174 298,479 279,110 5.05%
PBT 77,300 87,827 101,246 88,839 107,505 111,566 88,649 -2.25%
Tax -22,428 -27,522 -29,252 -26,940 -28,588 -26,809 -24,079 -1.17%
NP 54,872 60,305 71,994 61,899 78,917 84,757 64,570 -2.67%
-
NP to SH 51,282 55,761 67,700 58,229 71,907 79,486 60,691 -2.76%
-
Tax Rate 29.01% 31.34% 28.89% 30.32% 26.59% 24.03% 27.16% -
Total Cost 320,335 317,709 276,388 243,246 221,257 213,722 214,540 6.90%
-
Net Worth 555,313 309,716 489,260 466,733 435,336 380,612 315,445 9.87%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 60,360 35,195 28,164 12,070 28,164 24,140 16,094 24.62%
Div Payout % 117.70% 63.12% 41.60% 20.73% 39.17% 30.37% 26.52% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 555,313 309,716 489,260 466,733 435,336 380,612 315,445 9.87%
NOSH 241,440 241,362 80,470 80,471 80,468 80,467 80,470 20.07%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 14.62% 15.95% 20.67% 20.29% 26.29% 28.40% 23.13% -
ROE 9.23% 18.00% 13.84% 12.48% 16.52% 20.88% 19.24% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 155.40 268.51 432.93 379.20 373.03 370.93 346.85 -12.51%
EPS 21.24 36.15 84.13 72.36 89.36 98.78 75.42 -19.02%
DPS 25.00 25.00 35.00 15.00 35.00 30.00 20.00 3.78%
NAPS 2.30 2.20 6.08 5.80 5.41 4.73 3.92 -8.49%
Adjusted Per Share Value based on latest NOSH - 80,497
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 152.98 154.13 142.05 124.42 122.39 121.70 113.80 5.04%
EPS 20.91 22.74 27.60 23.74 29.32 32.41 24.75 -2.76%
DPS 24.61 14.35 11.48 4.92 11.48 9.84 6.56 24.62%
NAPS 2.2642 1.2628 1.9949 1.903 1.775 1.5519 1.2862 9.87%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.34 2.53 8.15 5.80 6.11 5.90 4.50 -
P/RPS 1.51 0.94 1.88 1.53 1.64 1.59 1.30 2.52%
P/EPS 11.02 6.39 9.69 8.02 6.84 5.97 5.97 10.74%
EY 9.08 15.66 10.32 12.48 14.63 16.74 16.76 -9.70%
DY 10.68 9.88 4.29 2.59 5.73 5.08 4.44 15.73%
P/NAPS 1.02 1.15 1.34 1.00 1.13 1.25 1.15 -1.97%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 24/05/16 26/05/15 22/05/14 23/05/13 16/05/12 24/05/11 24/05/10 -
Price 2.22 2.64 8.45 6.06 5.95 6.40 4.50 -
P/RPS 1.43 0.98 1.95 1.60 1.60 1.73 1.30 1.59%
P/EPS 10.45 6.67 10.04 8.37 6.66 6.48 5.97 9.77%
EY 9.57 15.00 9.96 11.94 15.02 15.43 16.76 -8.90%
DY 11.26 9.47 4.14 2.48 5.88 4.69 4.44 16.76%
P/NAPS 0.97 1.20 1.39 1.04 1.10 1.35 1.15 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment