[FIMACOR] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -38.66%
YoY- -47.82%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 85,444 95,706 99,904 75,901 67,297 69,397 82,550 0.57%
PBT 20,047 19,056 20,305 19,803 23,690 20,139 20,527 -0.39%
Tax -7,807 -10,753 -8,217 -10,572 -5,877 -3,675 -8,933 -2.21%
NP 12,240 8,303 12,088 9,231 17,813 16,464 11,594 0.90%
-
NP to SH 11,819 7,926 10,479 8,742 16,752 16,627 12,470 -0.88%
-
Tax Rate 38.94% 56.43% 40.47% 53.39% 24.81% 18.25% 43.52% -
Total Cost 73,204 87,403 87,816 66,670 49,484 52,933 70,956 0.52%
-
Net Worth 554,769 281,560 402,414 466,884 435,294 380,666 315,370 9.86%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 36,180 21,117 16,096 18,916 16,092 16,095 9,654 24.60%
Div Payout % 306.12% 266.43% 153.61% 216.39% 96.06% 96.81% 77.42% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 554,769 281,560 402,414 466,884 435,294 380,666 315,370 9.86%
NOSH 241,204 241,362 80,482 80,497 80,461 80,479 80,451 20.06%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 14.33% 8.68% 12.10% 12.16% 26.47% 23.72% 14.04% -
ROE 2.13% 2.82% 2.60% 1.87% 3.85% 4.37% 3.95% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 35.42 67.98 124.13 94.29 83.64 86.23 102.61 -16.23%
EPS 4.90 5.14 13.02 10.86 20.82 20.66 15.50 -17.44%
DPS 15.00 15.00 20.00 23.50 20.00 20.00 12.00 3.78%
NAPS 2.30 2.00 5.00 5.80 5.41 4.73 3.92 -8.49%
Adjusted Per Share Value based on latest NOSH - 80,497
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 34.84 39.02 40.73 30.95 27.44 28.30 33.66 0.57%
EPS 4.82 3.23 4.27 3.56 6.83 6.78 5.08 -0.87%
DPS 14.75 8.61 6.56 7.71 6.56 6.56 3.94 24.58%
NAPS 2.262 1.148 1.6408 1.9036 1.7748 1.5521 1.2859 9.86%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.34 2.53 8.15 5.80 6.11 5.90 4.50 -
P/RPS 6.61 3.72 6.57 6.15 7.31 6.84 4.39 7.05%
P/EPS 47.76 44.94 62.60 53.41 29.35 28.56 29.03 8.64%
EY 2.09 2.23 1.60 1.87 3.41 3.50 3.44 -7.96%
DY 6.41 5.93 2.45 4.05 3.27 3.39 2.67 15.69%
P/NAPS 1.02 1.27 1.63 1.00 1.13 1.25 1.15 -1.97%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 24/05/16 26/05/15 22/05/14 23/05/13 16/05/12 24/05/11 24/05/10 -
Price 2.22 2.64 8.45 6.06 5.95 6.40 4.50 -
P/RPS 6.27 3.88 6.81 6.43 7.11 7.42 4.39 6.11%
P/EPS 45.31 46.89 64.90 55.80 28.58 30.98 29.03 7.69%
EY 2.21 2.13 1.54 1.79 3.50 3.23 3.44 -7.10%
DY 6.76 5.68 2.37 3.88 3.36 3.13 2.67 16.72%
P/NAPS 0.97 1.32 1.69 1.04 1.10 1.35 1.15 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment