[FIMACOR] YoY Quarter Result on 31-Mar-2011 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -28.46%
YoY- 33.34%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 99,904 75,901 67,297 69,397 82,550 45,756 45,233 14.11%
PBT 20,305 19,803 23,690 20,139 20,527 15,542 10,647 11.35%
Tax -8,217 -10,572 -5,877 -3,675 -8,933 9,746 -1,879 27.86%
NP 12,088 9,231 17,813 16,464 11,594 25,288 8,768 5.49%
-
NP to SH 10,479 8,742 16,752 16,627 12,470 26,010 8,380 3.79%
-
Tax Rate 40.47% 53.39% 24.81% 18.25% 43.52% -62.71% 17.65% -
Total Cost 87,816 66,670 49,484 52,933 70,956 20,468 36,465 15.76%
-
Net Worth 402,414 466,884 435,294 380,666 315,370 245,636 208,482 11.57%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 16,096 18,916 16,092 16,095 9,654 8,080 7,329 14.00%
Div Payout % 153.61% 216.39% 96.06% 96.81% 77.42% 31.07% 87.46% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 402,414 466,884 435,294 380,666 315,370 245,636 208,482 11.57%
NOSH 80,482 80,497 80,461 80,479 80,451 80,801 81,438 -0.19%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 12.10% 12.16% 26.47% 23.72% 14.04% 55.27% 19.38% -
ROE 2.60% 1.87% 3.85% 4.37% 3.95% 10.59% 4.02% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 124.13 94.29 83.64 86.23 102.61 56.63 55.54 14.33%
EPS 13.02 10.86 20.82 20.66 15.50 32.19 10.29 3.99%
DPS 20.00 23.50 20.00 20.00 12.00 10.00 9.00 14.22%
NAPS 5.00 5.80 5.41 4.73 3.92 3.04 2.56 11.79%
Adjusted Per Share Value based on latest NOSH - 80,479
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 40.73 30.95 27.44 28.30 33.66 18.66 18.44 14.11%
EPS 4.27 3.56 6.83 6.78 5.08 10.61 3.42 3.76%
DPS 6.56 7.71 6.56 6.56 3.94 3.29 2.99 13.98%
NAPS 1.6408 1.9036 1.7748 1.5521 1.2859 1.0015 0.85 11.57%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 8.15 5.80 6.11 5.90 4.50 2.40 2.26 -
P/RPS 6.57 6.15 7.31 6.84 4.39 4.24 4.07 8.30%
P/EPS 62.60 53.41 29.35 28.56 29.03 7.46 21.96 19.06%
EY 1.60 1.87 3.41 3.50 3.44 13.41 4.55 -15.97%
DY 2.45 4.05 3.27 3.39 2.67 4.17 3.98 -7.76%
P/NAPS 1.63 1.00 1.13 1.25 1.15 0.79 0.88 10.81%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 22/05/14 23/05/13 16/05/12 24/05/11 24/05/10 25/05/09 26/05/08 -
Price 8.45 6.06 5.95 6.40 4.50 2.22 2.25 -
P/RPS 6.81 6.43 7.11 7.42 4.39 3.92 4.05 9.04%
P/EPS 64.90 55.80 28.58 30.98 29.03 6.90 21.87 19.86%
EY 1.54 1.79 3.50 3.23 3.44 14.50 4.57 -16.57%
DY 2.37 3.88 3.36 3.13 2.67 4.50 4.00 -8.35%
P/NAPS 1.69 1.04 1.10 1.35 1.15 0.73 0.88 11.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment