[FIMACOR] YoY Quarter Result on 31-Mar-2012 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
16-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 47.96%
YoY- 0.75%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 95,706 99,904 75,901 67,297 69,397 82,550 45,756 13.08%
PBT 19,056 20,305 19,803 23,690 20,139 20,527 15,542 3.45%
Tax -10,753 -8,217 -10,572 -5,877 -3,675 -8,933 9,746 -
NP 8,303 12,088 9,231 17,813 16,464 11,594 25,288 -16.93%
-
NP to SH 7,926 10,479 8,742 16,752 16,627 12,470 26,010 -17.96%
-
Tax Rate 56.43% 40.47% 53.39% 24.81% 18.25% 43.52% -62.71% -
Total Cost 87,403 87,816 66,670 49,484 52,933 70,956 20,468 27.35%
-
Net Worth 281,560 402,414 466,884 435,294 380,666 315,370 245,636 2.29%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 21,117 16,096 18,916 16,092 16,095 9,654 8,080 17.35%
Div Payout % 266.43% 153.61% 216.39% 96.06% 96.81% 77.42% 31.07% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 281,560 402,414 466,884 435,294 380,666 315,370 245,636 2.29%
NOSH 241,362 80,482 80,497 80,461 80,479 80,451 80,801 19.99%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 8.68% 12.10% 12.16% 26.47% 23.72% 14.04% 55.27% -
ROE 2.82% 2.60% 1.87% 3.85% 4.37% 3.95% 10.59% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 67.98 124.13 94.29 83.64 86.23 102.61 56.63 3.08%
EPS 5.14 13.02 10.86 20.82 20.66 15.50 32.19 -26.33%
DPS 15.00 20.00 23.50 20.00 20.00 12.00 10.00 6.98%
NAPS 2.00 5.00 5.80 5.41 4.73 3.92 3.04 -6.73%
Adjusted Per Share Value based on latest NOSH - 80,461
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 39.02 40.73 30.95 27.44 28.30 33.66 18.66 13.07%
EPS 3.23 4.27 3.56 6.83 6.78 5.08 10.61 -17.97%
DPS 8.61 6.56 7.71 6.56 6.56 3.94 3.29 17.38%
NAPS 1.148 1.6408 1.9036 1.7748 1.5521 1.2859 1.0015 2.30%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.53 8.15 5.80 6.11 5.90 4.50 2.40 -
P/RPS 3.72 6.57 6.15 7.31 6.84 4.39 4.24 -2.15%
P/EPS 44.94 62.60 53.41 29.35 28.56 29.03 7.46 34.87%
EY 2.23 1.60 1.87 3.41 3.50 3.44 13.41 -25.83%
DY 5.93 2.45 4.05 3.27 3.39 2.67 4.17 6.04%
P/NAPS 1.27 1.63 1.00 1.13 1.25 1.15 0.79 8.22%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 26/05/15 22/05/14 23/05/13 16/05/12 24/05/11 24/05/10 25/05/09 -
Price 2.64 8.45 6.06 5.95 6.40 4.50 2.22 -
P/RPS 3.88 6.81 6.43 7.11 7.42 4.39 3.92 -0.17%
P/EPS 46.89 64.90 55.80 28.58 30.98 29.03 6.90 37.60%
EY 2.13 1.54 1.79 3.50 3.23 3.44 14.50 -27.35%
DY 5.68 2.37 3.88 3.36 3.13 2.67 4.50 3.95%
P/NAPS 1.32 1.69 1.04 1.10 1.35 1.15 0.73 10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment