[YNHPROP] YoY Annual (Unaudited) Result on 31-Dec-2020 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
YoY- -83.09%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 311,008 210,746 262,664 269,215 349,327 362,723 333,728 -1.27%
PBT 22,026 22,647 35,648 16,388 54,667 26,062 50,134 -13.89%
Tax -18,022 -13,330 -14,893 -9,255 -12,496 -10,454 -17,666 0.36%
NP 4,004 9,317 20,755 7,133 42,171 15,608 32,468 -31.65%
-
NP to SH -41,252 -14,593 20,755 7,133 42,171 15,608 32,468 -
-
Tax Rate 81.82% 58.86% 41.78% 56.47% 22.86% 40.11% 35.24% -
Total Cost 307,004 201,429 241,909 262,082 307,156 347,115 301,260 0.34%
-
Net Worth 1,195,539 1,216,699 1,227,278 1,231,374 1,163,799 909,879 929,848 4.67%
Dividend
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,195,539 1,216,699 1,227,278 1,231,374 1,163,799 909,879 929,848 4.67%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 1.29% 4.42% 7.90% 2.65% 12.07% 4.30% 9.73% -
ROE -3.45% -1.20% 1.69% 0.58% 3.62% 1.72% 3.49% -
Per Share
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 58.79 39.84 49.65 50.94 66.04 68.57 63.53 -1.40%
EPS -7.80 -2.76 -0.63 1.35 7.97 2.95 6.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.30 2.32 2.33 2.20 1.72 1.77 4.54%
Adjusted Per Share Value based on latest NOSH - 528,999
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 83.16 56.35 70.23 71.99 93.41 96.99 89.24 -1.27%
EPS -11.03 -3.90 5.55 1.91 11.28 4.17 8.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1968 3.2534 3.2817 3.2926 3.1119 2.433 2.4864 4.67%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/06/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 5.00 4.23 2.65 2.76 2.72 1.30 1.40 -
P/RPS 8.50 10.62 5.34 5.42 4.12 1.90 2.20 27.86%
P/EPS -64.12 -153.34 67.54 204.49 34.12 44.06 22.65 -
EY -1.56 -0.65 1.48 0.49 2.93 2.27 4.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.84 1.14 1.18 1.24 0.76 0.79 20.57%
Price Multiplier on Announcement Date
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/08/23 27/02/23 28/02/22 30/03/21 28/02/20 28/02/19 26/02/18 -
Price 5.03 4.69 2.67 2.81 2.63 1.21 1.42 -
P/RPS 8.56 11.77 5.38 5.52 3.98 1.76 2.24 27.61%
P/EPS -64.50 -170.01 68.05 208.19 32.99 41.01 22.98 -
EY -1.55 -0.59 1.47 0.48 3.03 2.44 4.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.04 1.15 1.21 1.20 0.70 0.80 20.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment