[ECOFIRS] YoY Annual (Unaudited) Result on 31-May-2008 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 CAGR
Revenue 24,976 21,073 44,018 30,464 0 57,754 59,095 -13.72%
PBT 9,452 -41,390 -90,329 -22,210 0 -35,198 -179,722 -
Tax -959 -78 -382 -10,204 0 6,157 -1,541 -7.80%
NP 8,493 -41,468 -90,711 -32,414 0 -29,041 -181,263 -
-
NP to SH 8,760 -41,375 -90,576 -33,419 0 -28,795 -182,190 -
-
Tax Rate 10.15% - - - - - - -
Total Cost 16,483 62,541 134,729 62,878 0 86,795 240,358 -36.82%
-
Net Worth 164,501 105,274 145,283 232,047 269,894 306,735 327,009 -11.10%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 CAGR
Net Worth 164,501 105,274 145,283 232,047 269,894 306,735 327,009 -11.10%
NOSH 901,376 650,644 650,331 650,175 650,035 650,000 631,413 6.28%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 CAGR
NP Margin 34.00% -196.78% -206.08% -106.40% 0.00% -50.28% -306.73% -
ROE 5.33% -39.30% -62.34% -14.40% 0.00% -9.39% -55.71% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 CAGR
RPS 2.77 3.24 6.77 4.69 0.00 8.89 9.36 -18.83%
EPS 1.35 -6.36 -13.93 -5.14 0.00 -4.43 -28.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1825 0.1618 0.2234 0.3569 0.4152 0.4719 0.5179 -16.36%
Adjusted Per Share Value based on latest NOSH - 649,730
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 CAGR
RPS 2.07 1.74 3.64 2.52 0.00 4.78 4.89 -13.69%
EPS 0.73 -3.43 -7.50 -2.77 0.00 -2.38 -15.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1362 0.0872 0.1203 0.1921 0.2234 0.2539 0.2707 -11.10%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/07/06 29/07/05 -
Price 0.17 0.09 0.12 0.16 0.14 0.13 0.12 -
P/RPS 6.14 2.78 1.77 3.41 0.00 1.46 1.28 30.82%
P/EPS 17.49 -1.42 -0.86 -3.11 0.00 -2.93 -0.42 -
EY 5.72 -70.66 -116.06 -32.13 0.00 -34.08 -240.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.56 0.54 0.45 0.34 0.28 0.23 27.04%
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 CAGR
Date 08/08/11 29/07/10 24/07/09 30/07/08 27/09/07 03/10/06 30/09/05 -
Price 0.14 0.12 0.12 0.15 0.14 0.12 0.10 -
P/RPS 5.05 3.71 1.77 3.20 0.00 1.35 1.07 30.46%
P/EPS 14.41 -1.89 -0.86 -2.92 0.00 -2.71 -0.35 -
EY 6.94 -52.99 -116.06 -34.27 0.00 -36.92 -288.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.54 0.42 0.34 0.25 0.19 27.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment