[ECOFIRS] YoY Annual (Unaudited) Result on 31-Jul-2006 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
03-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
YoY- 84.2%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 44,018 30,464 0 57,754 59,095 47,867 286,000 -27.42%
PBT -90,329 -22,210 0 -35,198 -179,722 -174,503 41,572 -
Tax -382 -10,204 0 6,157 -1,541 5,778 -23,941 -50.77%
NP -90,711 -32,414 0 -29,041 -181,263 -168,725 17,631 -
-
NP to SH -90,576 -33,419 0 -28,795 -182,190 -168,725 17,631 -
-
Tax Rate - - - - - - 57.59% -
Total Cost 134,729 62,878 0 86,795 240,358 216,592 268,369 -11.13%
-
Net Worth 145,283 232,047 269,894 306,735 327,009 382,220 537,521 -20.07%
Dividend
31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 145,283 232,047 269,894 306,735 327,009 382,220 537,521 -20.07%
NOSH 650,331 650,175 650,035 650,000 631,413 509,899 447,487 6.61%
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin -206.08% -106.40% 0.00% -50.28% -306.73% -352.49% 6.16% -
ROE -62.34% -14.40% 0.00% -9.39% -55.71% -44.14% 3.28% -
Per Share
31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 6.77 4.69 0.00 8.89 9.36 9.39 63.91 -31.92%
EPS -13.93 -5.14 0.00 -4.43 -28.86 -33.09 3.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2234 0.3569 0.4152 0.4719 0.5179 0.7496 1.2012 -25.03%
Adjusted Per Share Value based on latest NOSH - 652,098
31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 3.64 2.52 0.00 4.78 4.89 3.96 23.68 -27.43%
EPS -7.50 -2.77 0.00 -2.38 -15.08 -13.97 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1203 0.1921 0.2234 0.2539 0.2707 0.3164 0.445 -20.07%
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 29/05/09 30/05/08 31/05/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.12 0.16 0.14 0.13 0.12 0.35 0.49 -
P/RPS 1.77 3.41 0.00 1.46 1.28 3.73 0.77 15.32%
P/EPS -0.86 -3.11 0.00 -2.93 -0.42 -1.06 12.44 -
EY -116.06 -32.13 0.00 -34.08 -240.45 -94.54 8.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.45 0.34 0.28 0.23 0.47 0.41 4.83%
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 24/07/09 30/07/08 27/09/07 03/10/06 30/09/05 30/09/04 30/09/03 -
Price 0.12 0.15 0.14 0.12 0.10 0.32 0.49 -
P/RPS 1.77 3.20 0.00 1.35 1.07 3.41 0.77 15.32%
P/EPS -0.86 -2.92 0.00 -2.71 -0.35 -0.97 12.44 -
EY -116.06 -34.27 0.00 -36.92 -288.54 -103.41 8.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.34 0.25 0.19 0.43 0.41 4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment