[MIECO] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 164,541 139,788 147,863 134,439 -0.20%
PBT 26,856 20,070 26,676 21,011 -0.25%
Tax -789 -150 -9,926 0 -100.00%
NP 26,067 19,920 16,750 21,011 -0.22%
-
NP to SH 26,067 19,920 16,750 21,011 -0.22%
-
Tax Rate 2.94% 0.75% 37.21% 0.00% -
Total Cost 138,474 119,868 131,113 113,428 -0.20%
-
Net Worth 325,574 312,758 300,156 291,761 -0.11%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 10,502 7,346 7,346 - -100.00%
Div Payout % 40.29% 36.88% 43.86% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 325,574 312,758 300,156 291,761 -0.11%
NOSH 210,048 209,905 209,899 209,900 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 15.84% 14.25% 11.33% 15.63% -
ROE 8.01% 6.37% 5.58% 7.20% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 78.33 66.60 70.44 64.05 -0.20%
EPS 12.41 9.49 7.98 10.01 -0.22%
DPS 5.00 3.50 3.50 0.00 -100.00%
NAPS 1.55 1.49 1.43 1.39 -0.11%
Adjusted Per Share Value based on latest NOSH - 210,180
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 16.45 13.98 14.79 13.44 -0.20%
EPS 2.61 1.99 1.68 2.10 -0.22%
DPS 1.05 0.73 0.73 0.00 -100.00%
NAPS 0.3256 0.3128 0.3002 0.2918 -0.11%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.10 0.93 0.86 0.00 -
P/RPS 1.40 1.40 1.22 0.00 -100.00%
P/EPS 8.86 9.80 10.78 0.00 -100.00%
EY 11.28 10.20 9.28 0.00 -100.00%
DY 4.55 3.76 4.07 0.00 -100.00%
P/NAPS 0.71 0.62 0.60 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/03 26/02/02 23/02/01 29/02/00 -
Price 1.03 1.00 0.86 1.77 -
P/RPS 1.31 1.50 1.22 2.76 0.77%
P/EPS 8.30 10.54 10.78 17.68 0.78%
EY 12.05 9.49 9.28 5.66 -0.77%
DY 4.85 3.50 4.07 0.00 -100.00%
P/NAPS 0.66 0.67 0.60 1.27 0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment