[MIECO] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 22.38%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 150,249 138,186 130,100 134,439 129,642 118,310 -0.24%
PBT 30,133 29,020 26,504 21,011 17,169 15,152 -0.69%
Tax -6,965 -860 -780 0 0 -16 -5.96%
NP 23,168 28,160 25,724 21,011 17,169 15,136 -0.42%
-
NP to SH 23,168 28,160 25,724 21,011 17,169 15,136 -0.42%
-
Tax Rate 23.11% 2.96% 2.94% 0.00% 0.00% 0.11% -
Total Cost 127,081 110,026 104,376 113,428 112,473 103,174 -0.21%
-
Net Worth 308,859 304,716 298,432 291,761 289,890 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 308,859 304,716 298,432 291,761 289,890 0 -100.00%
NOSH 210,108 210,149 210,163 209,900 210,065 210,222 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.42% 20.38% 19.77% 15.63% 13.24% 12.79% -
ROE 7.50% 9.24% 8.62% 7.20% 5.92% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 71.51 65.76 61.90 64.05 61.72 56.28 -0.24%
EPS 11.03 13.40 12.24 10.01 8.17 7.20 -0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.45 1.42 1.39 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 210,180
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 15.02 13.82 13.01 13.44 12.96 11.83 -0.24%
EPS 2.32 2.82 2.57 2.10 1.72 1.51 -0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3089 0.3047 0.2984 0.2918 0.2899 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.10 1.30 1.73 0.00 0.00 0.00 -
P/RPS 1.54 1.98 2.79 0.00 0.00 0.00 -100.00%
P/EPS 9.98 9.70 14.13 0.00 0.00 0.00 -100.00%
EY 10.02 10.31 7.08 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.90 1.22 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/11/00 28/08/00 25/05/00 29/02/00 25/11/99 - -
Price 1.04 1.29 1.48 1.77 0.00 0.00 -
P/RPS 1.45 1.96 2.39 2.76 0.00 0.00 -100.00%
P/EPS 9.43 9.63 12.09 17.68 0.00 0.00 -100.00%
EY 10.60 10.39 8.27 5.66 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.89 1.04 1.27 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment