[MIECO] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 63.17%
YoY--%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 112,687 69,093 32,525 134,439 97,232 59,155 -0.65%
PBT 22,600 14,510 6,626 21,011 12,877 7,576 -1.09%
Tax -5,224 -430 -195 0 0 -8 -6.34%
NP 17,376 14,080 6,431 21,011 12,877 7,568 -0.83%
-
NP to SH 17,376 14,080 6,431 21,011 12,877 7,568 -0.83%
-
Tax Rate 23.12% 2.96% 2.94% 0.00% 0.00% 0.11% -
Total Cost 95,311 55,013 26,094 113,428 84,355 51,587 -0.61%
-
Net Worth 308,859 304,716 298,432 291,761 289,890 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 308,859 304,716 298,432 291,761 289,890 0 -100.00%
NOSH 210,108 210,149 210,163 209,900 210,065 210,222 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.42% 20.38% 19.77% 15.63% 13.24% 12.79% -
ROE 5.63% 4.62% 2.15% 7.20% 4.44% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 53.63 32.88 15.48 64.05 46.29 28.14 -0.65%
EPS 8.27 6.70 3.06 10.01 6.13 3.60 -0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.45 1.42 1.39 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 210,180
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 11.27 6.91 3.25 13.44 9.72 5.92 -0.64%
EPS 1.74 1.41 0.64 2.10 1.29 0.76 -0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3089 0.3047 0.2984 0.2918 0.2899 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.10 1.30 1.73 0.00 0.00 0.00 -
P/RPS 2.05 3.95 11.18 0.00 0.00 0.00 -100.00%
P/EPS 13.30 19.40 56.54 0.00 0.00 0.00 -100.00%
EY 7.52 5.15 1.77 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.90 1.22 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/11/00 28/08/00 25/05/00 29/02/00 25/11/99 - -
Price 1.04 1.29 1.48 1.77 0.00 0.00 -
P/RPS 1.94 3.92 9.56 2.76 0.00 0.00 -100.00%
P/EPS 12.58 19.25 48.37 17.68 0.00 0.00 -100.00%
EY 7.95 5.19 2.07 5.66 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.89 1.04 1.27 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment