[MIECO] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 53.21%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 43,594 36,568 32,525 37,207 37,919 0 -100.00%
PBT 8,090 7,884 6,626 8,134 5,301 0 -100.00%
Tax -4,794 -235 -195 0 8 0 -100.00%
NP 3,296 7,649 6,431 8,134 5,309 0 -100.00%
-
NP to SH 3,296 7,649 6,431 8,134 5,309 0 -100.00%
-
Tax Rate 59.26% 2.98% 2.94% 0.00% -0.15% - -
Total Cost 40,298 28,919 26,094 29,073 32,610 0 -100.00%
-
Net Worth 308,606 304,699 298,432 292,151 289,581 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - 7,356 - - -
Div Payout % - - - 90.44% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 308,606 304,699 298,432 292,151 289,581 0 -100.00%
NOSH 209,936 210,137 210,163 210,180 209,841 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.56% 20.92% 19.77% 21.86% 14.00% 0.00% -
ROE 1.07% 2.51% 2.15% 2.78% 1.83% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.77 17.40 15.48 17.70 18.07 0.00 -100.00%
EPS 1.57 3.64 3.06 3.87 2.53 0.00 -100.00%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 1.47 1.45 1.42 1.39 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 210,180
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.36 3.66 3.25 3.72 3.79 0.00 -100.00%
EPS 0.33 0.76 0.64 0.81 0.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.74 0.00 0.00 -
NAPS 0.3086 0.3047 0.2984 0.2922 0.2896 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.10 1.30 1.73 0.00 0.00 0.00 -
P/RPS 5.30 7.47 11.18 0.00 0.00 0.00 -100.00%
P/EPS 70.06 35.71 56.54 0.00 0.00 0.00 -100.00%
EY 1.43 2.80 1.77 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.90 1.22 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/11/00 28/08/00 25/05/00 29/02/00 25/11/99 - -
Price 1.04 1.29 1.48 1.77 0.00 0.00 -
P/RPS 5.01 7.41 9.56 10.00 0.00 0.00 -100.00%
P/EPS 66.24 35.44 48.37 45.74 0.00 0.00 -100.00%
EY 1.51 2.82 2.07 2.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.98 0.00 0.00 -
P/NAPS 0.71 0.89 1.04 1.27 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment