[CVIEW] YoY Annual (Unaudited) Result on 30-Nov-2007 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
30-Nov-2007 [#4]
Profit Trend
YoY- 136.85%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Revenue 23,258 51,496 24,721 62,198 18,744 55,819 85,700 -19.52%
PBT -8,545 -1,051 -11,060 5,736 -16,255 5,058 14,338 -
Tax 350 -2,696 453 -355 1,652 -1,900 -4,624 -
NP -8,195 -3,747 -10,607 5,381 -14,603 3,158 9,714 -
-
NP to SH -8,195 -3,747 -10,607 5,381 -14,603 3,158 9,714 -
-
Tax Rate - - - 6.19% - 37.56% 32.25% -
Total Cost 31,453 55,243 35,328 56,817 33,347 52,661 75,986 -13.66%
-
Net Worth 125,923 134,892 137,960 149,027 143,951 158,899 158,062 -3.71%
Dividend
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Div - - - - - 1,499 5,001 -
Div Payout % - - - - - 47.47% 51.49% -
Equity
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Net Worth 125,923 134,892 137,960 149,027 143,951 158,899 158,062 -3.71%
NOSH 99,939 99,920 99,971 100,018 99,966 99,936 100,039 -0.01%
Ratio Analysis
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
NP Margin -35.24% -7.28% -42.91% 8.65% -77.91% 5.66% 11.33% -
ROE -6.51% -2.78% -7.69% 3.61% -10.14% 1.99% 6.15% -
Per Share
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 23.27 51.54 24.73 62.19 18.75 55.85 85.67 -19.51%
EPS -8.20 -3.75 -10.61 5.38 -14.60 3.16 9.71 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 5.00 -
NAPS 1.26 1.35 1.38 1.49 1.44 1.59 1.58 -3.69%
Adjusted Per Share Value based on latest NOSH - 99,894
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 23.26 51.50 24.72 62.20 18.74 55.82 85.70 -19.52%
EPS -8.20 -3.75 -10.61 5.38 -14.60 3.16 9.71 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 5.00 -
NAPS 1.2592 1.3489 1.3796 1.4903 1.4395 1.589 1.5806 -3.71%
Price Multiplier on Financial Quarter End Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 -
Price 0.41 0.61 0.60 0.50 0.90 1.42 1.59 -
P/RPS 1.76 1.18 2.43 0.80 4.80 2.54 1.86 -0.91%
P/EPS -5.00 -16.27 -5.66 9.29 -6.16 44.94 16.37 -
EY -20.00 -6.15 -17.68 10.76 -16.23 2.23 6.11 -
DY 0.00 0.00 0.00 0.00 0.00 1.06 3.14 -
P/NAPS 0.33 0.45 0.43 0.34 0.62 0.89 1.01 -17.00%
Price Multiplier on Announcement Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 26/01/11 27/01/10 19/01/09 25/03/08 22/01/07 23/01/06 24/01/05 -
Price 0.50 0.62 0.57 0.48 0.53 1.20 1.58 -
P/RPS 2.15 1.20 2.31 0.77 2.83 2.15 1.84 2.62%
P/EPS -6.10 -16.53 -5.37 8.92 -3.63 37.97 16.27 -
EY -16.40 -6.05 -18.61 11.21 -27.56 2.63 6.15 -
DY 0.00 0.00 0.00 0.00 0.00 1.25 3.16 -
P/NAPS 0.40 0.46 0.41 0.32 0.37 0.75 1.00 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment