[COASTAL] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- 131.3%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 226,839 238,925 161,571 211,008 156,328 159,352 420,377 -9.76%
PBT 426,258 216,064 52,235 -87,161 29,860 -557,713 69,633 35.23%
Tax -36,538 -30,077 -19,283 -17,329 -15,315 -14,929 -20,596 10.02%
NP 389,720 185,987 32,952 -104,490 14,545 -572,642 49,037 41.24%
-
NP to SH 384,067 182,474 32,707 -104,490 14,550 -572,720 49,037 40.90%
-
Tax Rate 8.57% 13.92% 36.92% - 51.29% - 29.58% -
Total Cost -162,881 52,938 128,619 315,498 141,783 731,994 371,340 -
-
Net Worth 1,812,949 1,354,762 1,105,057 1,086,817 1,176,935 1,172,891 1,816,164 -0.02%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 5,274 10,548 -
Div Payout % - - - - - 0.00% 21.51% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,812,949 1,354,762 1,105,057 1,086,817 1,176,935 1,172,891 1,816,164 -0.02%
NOSH 546,463 539,347 535,350 535,350 531,888 531,599 531,599 0.46%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 171.80% 77.84% 20.39% -49.52% 9.30% -359.36% 11.67% -
ROE 21.18% 13.47% 2.96% -9.61% 1.24% -48.83% 2.70% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 42.56 45.44 30.84 40.04 29.63 30.21 79.71 -9.92%
EPS 72.53 34.84 6.24 -19.78 2.76 -108.59 9.27 40.87%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 2.00 -
NAPS 3.4014 2.5763 2.1095 2.0621 2.2304 2.2239 3.4436 -0.20%
Adjusted Per Share Value based on latest NOSH - 535,350
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 41.25 43.45 29.38 38.37 28.43 28.98 76.45 -9.76%
EPS 69.85 33.18 5.95 -19.00 2.65 -104.15 8.92 40.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.96 1.92 -
NAPS 3.297 2.4637 2.0096 1.9765 2.1403 2.133 3.3028 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.16 1.63 0.79 0.66 0.925 0.95 1.32 -
P/RPS 5.08 3.59 2.56 1.65 3.12 3.14 1.66 20.48%
P/EPS 3.00 4.70 12.65 -3.33 33.55 -0.87 14.20 -22.81%
EY 33.36 21.29 7.90 -30.04 2.98 -114.31 7.04 29.58%
DY 0.00 0.00 0.00 0.00 0.00 1.05 1.52 -
P/NAPS 0.64 0.63 0.37 0.32 0.41 0.43 0.38 9.07%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 30/08/22 28/09/21 27/08/20 30/08/19 30/08/18 30/08/17 -
Price 2.18 1.85 0.76 0.665 0.915 1.10 1.15 -
P/RPS 5.12 4.07 2.46 1.66 3.09 3.64 1.44 23.53%
P/EPS 3.03 5.33 12.17 -3.35 33.18 -1.01 12.37 -20.89%
EY 33.05 18.76 8.22 -29.81 3.01 -98.72 8.09 26.42%
DY 0.00 0.00 0.00 0.00 0.00 0.91 1.74 -
P/NAPS 0.64 0.72 0.36 0.32 0.41 0.49 0.33 11.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment