[COASTAL] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 120.84%
YoY- 131.3%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 290,728 212,901 175,710 161,571 158,874 174,030 187,760 33.87%
PBT 138,543 103,865 84,513 52,235 -139,308 -118,643 -118,893 -
Tax -37,457 -25,727 -20,560 -19,283 -18,415 -17,594 -17,440 66.54%
NP 101,086 78,138 63,953 32,952 -157,723 -136,237 -136,333 -
-
NP to SH 97,364 76,168 62,855 32,707 -156,957 -136,237 -136,333 -
-
Tax Rate 27.04% 24.77% 24.33% 36.92% - - - -
Total Cost 189,642 134,763 111,757 128,619 316,597 310,267 324,093 -30.06%
-
Net Worth 1,198,187 1,148,473 1,126,971 1,105,057 1,086,480 1,049,838 1,068,108 7.97%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,198,187 1,148,473 1,126,971 1,105,057 1,086,480 1,049,838 1,068,108 7.97%
NOSH 538,142 522,714 522,714 535,350 535,350 535,350 535,350 0.34%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 34.77% 36.70% 36.40% 20.39% -99.28% -78.28% -72.61% -
ROE 8.13% 6.63% 5.58% 2.96% -14.45% -12.98% -12.76% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 55.53 40.74 33.61 30.84 30.32 33.19 35.69 34.30%
EPS 18.60 14.58 12.02 6.24 -29.96 -25.99 -25.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2885 2.1978 2.156 2.1095 2.0738 2.0024 2.0301 8.32%
Adjusted Per Share Value based on latest NOSH - 535,350
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 52.95 38.77 32.00 29.42 28.93 31.69 34.19 33.89%
EPS 17.73 13.87 11.45 5.96 -28.58 -24.81 -24.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1821 2.0916 2.0524 2.0125 1.9787 1.9119 1.9452 7.97%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.84 1.37 0.82 0.79 0.79 0.72 0.62 -
P/RPS 3.31 3.36 2.44 2.56 2.61 2.17 1.74 53.58%
P/EPS 9.89 9.40 6.82 12.65 -2.64 -2.77 -2.39 -
EY 10.11 10.64 14.66 7.90 -37.92 -36.09 -41.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.62 0.38 0.37 0.38 0.36 0.31 88.25%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 28/02/22 30/11/21 28/09/21 27/05/21 25/02/21 25/11/20 -
Price 1.74 1.92 0.94 0.76 0.75 0.815 0.66 -
P/RPS 3.13 4.71 2.80 2.46 2.47 2.46 1.85 42.03%
P/EPS 9.36 13.17 7.82 12.17 -2.50 -3.14 -2.55 -
EY 10.69 7.59 12.79 8.22 -39.95 -31.88 -39.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.87 0.44 0.36 0.36 0.41 0.33 74.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment