[COASTAL] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 82.95%
YoY- 131.3%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 321,940 254,022 208,472 161,571 149,730 151,362 151,916 65.06%
PBT 150,766 101,406 111,564 52,235 35,689 -1,854 -17,548 -
Tax -43,065 -30,456 -20,336 -19,283 -18,833 -17,568 -15,228 100.10%
NP 107,701 70,950 91,228 32,952 16,856 -19,422 -32,776 -
-
NP to SH 104,086 67,500 87,816 32,707 17,877 -19,422 -32,776 -
-
Tax Rate 28.56% 30.03% 18.23% 36.92% 52.77% - - -
Total Cost 214,238 183,072 117,244 128,619 132,874 170,784 184,692 10.40%
-
Net Worth 1,198,187 1,148,473 1,126,971 1,105,057 1,086,480 1,049,838 1,068,108 7.97%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,198,187 1,148,473 1,126,971 1,105,057 1,086,480 1,049,838 1,068,108 7.97%
NOSH 538,142 522,714 522,714 535,350 535,350 535,350 535,350 0.34%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 33.45% 27.93% 43.76% 20.39% 11.26% -12.83% -21.58% -
ROE 8.69% 5.88% 7.79% 2.96% 1.65% -1.85% -3.07% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 61.49 48.61 39.88 30.84 28.58 28.87 28.87 65.61%
EPS 19.91 12.92 16.80 6.24 3.40 -3.70 -6.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2885 2.1978 2.156 2.1095 2.0738 2.0024 2.0301 8.32%
Adjusted Per Share Value based on latest NOSH - 535,350
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 58.55 46.20 37.91 29.38 27.23 27.53 27.63 65.05%
EPS 18.93 12.28 15.97 5.95 3.25 -3.53 -5.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.179 2.0886 2.0495 2.0096 1.9758 1.9092 1.9424 7.97%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.84 1.37 0.82 0.79 0.79 0.72 0.62 -
P/RPS 2.99 2.82 2.06 2.56 2.76 2.49 2.15 24.61%
P/EPS 9.26 10.61 4.88 12.65 23.15 -19.44 -9.95 -
EY 10.80 9.43 20.49 7.90 4.32 -5.15 -10.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.62 0.38 0.37 0.38 0.36 0.31 88.25%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 28/02/22 30/11/21 28/09/21 27/05/21 25/02/21 25/11/20 -
Price 1.74 1.92 0.94 0.76 0.75 0.815 0.66 -
P/RPS 2.83 3.95 2.36 2.46 2.62 2.82 2.29 15.17%
P/EPS 8.75 14.86 5.60 12.17 21.98 -22.00 -10.59 -
EY 11.43 6.73 17.87 8.22 4.55 -4.55 -9.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.87 0.44 0.36 0.36 0.41 0.33 74.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment