[HIAPTEK] YoY Annual (Unaudited) Result on 31-Jul-2018 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
27-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
YoY- 127.14%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 1,081,939 932,873 1,186,607 1,127,859 1,073,657 1,138,061 1,257,619 -2.47%
PBT 194,590 8,689 39,149 48,366 -74,820 -24,617 -66,460 -
Tax -31,073 -4,088 -14,332 -21,177 -28,341 -17,556 -10,346 20.09%
NP 163,517 4,601 24,817 27,189 -103,161 -42,173 -76,806 -
-
NP to SH 163,427 4,287 25,303 27,946 -102,977 -41,561 -77,089 -
-
Tax Rate 15.97% 47.05% 36.61% 43.78% - - - -
Total Cost 918,422 928,272 1,161,790 1,100,670 1,176,818 1,180,234 1,334,425 -6.03%
-
Net Worth 922,043 861,560 855,022 838,865 798,071 910,750 864,372 1.08%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 14,185 4,038 6,679 6,657 - 3,848 2,125 37.17%
Div Payout % 8.68% 94.20% 26.40% 23.82% - 0.00% 0.00% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 922,043 861,560 855,022 838,865 798,071 910,750 864,372 1.08%
NOSH 1,730,176 1,360,332 1,344,198 1,337,054 1,287,212 1,282,746 708,501 16.02%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 15.11% 0.49% 2.09% 2.41% -9.61% -3.71% -6.11% -
ROE 17.72% 0.50% 2.96% 3.33% -12.90% -4.56% -8.92% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 76.27 69.30 88.82 84.70 83.41 88.72 177.50 -13.12%
EPS 11.52 0.32 1.89 2.12 -8.00 -3.24 -10.88 -
DPS 1.00 0.30 0.50 0.50 0.00 0.30 0.30 22.19%
NAPS 0.65 0.64 0.64 0.63 0.62 0.71 1.22 -9.95%
Adjusted Per Share Value based on latest NOSH - 1,337,054
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 62.05 53.50 68.05 64.68 61.58 65.27 72.13 -2.47%
EPS 9.37 0.25 1.45 1.60 -5.91 -2.38 -4.42 -
DPS 0.81 0.23 0.38 0.38 0.00 0.22 0.12 37.43%
NAPS 0.5288 0.4941 0.4904 0.4811 0.4577 0.5223 0.4957 1.08%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.505 0.155 0.225 0.38 0.39 0.285 0.37 -
P/RPS 0.66 0.22 0.25 0.45 0.47 0.32 0.21 21.00%
P/EPS 4.38 48.67 11.88 18.11 -4.88 -8.80 -3.40 -
EY 22.81 2.05 8.42 5.52 -20.51 -11.37 -29.41 -
DY 1.98 1.94 2.22 1.32 0.00 1.05 0.81 16.04%
P/NAPS 0.78 0.24 0.35 0.60 0.63 0.40 0.30 17.24%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 29/09/21 28/09/20 27/09/19 27/09/18 28/09/17 04/10/16 30/09/15 -
Price 0.58 0.18 0.195 0.41 0.425 0.32 0.26 -
P/RPS 0.76 0.26 0.22 0.48 0.51 0.36 0.15 31.02%
P/EPS 5.03 56.52 10.30 19.54 -5.31 -9.88 -2.39 -
EY 19.86 1.77 9.71 5.12 -18.82 -10.13 -41.85 -
DY 1.72 1.67 2.56 1.22 0.00 0.94 1.15 6.93%
P/NAPS 0.89 0.28 0.30 0.65 0.69 0.45 0.21 27.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment