[ANNUM] YoY Annual (Unaudited) Result on 31-Dec-2020 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
YoY- 184.54%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 325,134 264,483 53,354 46,282 88,034 93,225 115,561 18.80%
PBT 25,352 56,859 3,954 -5,007 -4,392 -7,330 -7,652 -
Tax 205 233 0 330 105 107 179 2.28%
NP 25,557 57,092 3,954 -4,677 -4,287 -7,223 -7,473 -
-
NP to SH 25,485 57,093 3,954 -4,677 -4,287 -7,223 -7,473 -
-
Tax Rate -0.81% -0.41% 0.00% - - - - -
Total Cost 299,577 207,391 49,400 50,959 92,321 100,448 123,034 15.98%
-
Net Worth 155,025 110,250 51,334 53,534 47,249 61,769 68,387 14.60%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 155,025 110,250 51,334 53,534 47,249 61,769 68,387 14.60%
NOSH 97,500 75,000 75,000 75,000 75,000 75,000 75,000 4.46%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 7.86% 21.59% 7.41% -10.11% -4.87% -7.75% -6.47% -
ROE 16.44% 51.79% 7.70% -8.74% -9.07% -11.69% -10.93% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 333.47 352.64 72.75 63.11 117.38 126.78 157.15 13.35%
EPS 27.33 76.55 5.39 -6.38 5.72 -9.85 -10.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.47 0.70 0.73 0.63 0.84 0.93 9.34%
Adjusted Per Share Value based on latest NOSH - 75,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 142.92 116.26 23.45 20.34 38.70 40.98 50.80 18.80%
EPS 11.20 25.10 1.74 -2.06 -1.88 -3.17 -3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6814 0.4846 0.2256 0.2353 0.2077 0.2715 0.3006 14.60%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.32 0.74 1.29 0.255 0.35 0.315 0.315 -
P/RPS 0.10 0.21 1.77 0.40 0.30 0.25 0.20 -10.90%
P/EPS 1.22 0.97 23.93 -4.00 -6.12 -3.21 -3.10 -
EY 81.68 102.87 4.18 -25.01 -16.33 -31.18 -32.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.50 1.84 0.35 0.56 0.38 0.34 -8.46%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 22/02/22 24/02/21 27/02/20 28/02/19 27/02/18 28/02/17 -
Price 0.245 0.83 1.50 0.285 0.38 0.315 0.335 -
P/RPS 0.07 0.24 2.06 0.45 0.32 0.25 0.21 -16.72%
P/EPS 0.94 1.09 27.82 -4.47 -6.65 -3.21 -3.30 -
EY 106.69 91.72 3.59 -22.38 -15.04 -31.18 -30.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.56 2.14 0.39 0.60 0.38 0.36 -13.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment