[SYGROUP] YoY Quarter Result on 30-Jun-2013 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 364.82%
YoY- -30.48%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 220,034 160,199 280,685 239,832 196,748 169,332 137,203 8.18%
PBT -8,879 -4,758 4,708 15,807 8,759 10,294 26,088 -
Tax 7,060 -181 -2,174 -5,173 3,066 9 -3,443 -
NP -1,819 -4,939 2,534 10,634 11,825 10,303 22,645 -
-
NP to SH -1,743 -8,137 1,058 10,312 14,834 11,321 23,331 -
-
Tax Rate - - 46.18% 32.73% -35.00% -0.09% 13.20% -
Total Cost 221,853 165,138 278,151 229,198 184,923 159,029 114,558 11.63%
-
Net Worth 1,151,999 1,127,999 1,127,999 1,127,999 1,127,999 1,527,018 287,288 26.01%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - 21,000 23,036 - -
Div Payout % - - - - 141.57% 203.49% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,151,999 1,127,999 1,127,999 1,127,999 1,127,999 1,527,018 287,288 26.01%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,316,395 255,822 29.35%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -0.83% -3.08% 0.90% 4.43% 6.01% 6.08% 16.50% -
ROE -0.15% -0.72% 0.09% 0.91% 1.32% 0.74% 8.12% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 18.34 13.35 23.39 19.99 16.40 12.86 53.63 -16.36%
EPS -0.15 -0.68 0.09 0.86 1.24 0.86 9.12 -
DPS 0.00 0.00 0.00 0.00 1.75 1.75 0.00 -
NAPS 0.96 0.94 0.94 0.94 0.94 1.16 1.123 -2.57%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 18.34 13.35 23.39 19.99 16.40 14.11 11.43 8.19%
EPS -0.15 -0.68 0.09 0.86 1.24 0.94 1.94 -
DPS 0.00 0.00 0.00 0.00 1.75 1.92 0.00 -
NAPS 0.96 0.94 0.94 0.94 0.94 1.2725 0.2394 26.01%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.33 0.41 0.515 0.43 0.41 0.63 1.11 -
P/RPS 1.80 3.07 2.20 2.15 2.50 4.90 2.07 -2.30%
P/EPS -227.19 -60.46 584.12 50.04 33.17 73.26 12.17 -
EY -0.44 -1.65 0.17 2.00 3.02 1.37 8.22 -
DY 0.00 0.00 0.00 0.00 4.27 2.78 0.00 -
P/NAPS 0.34 0.44 0.55 0.46 0.44 0.54 0.99 -16.30%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 29/08/12 26/08/11 30/08/10 -
Price 0.30 0.37 0.535 0.395 0.41 0.50 1.09 -
P/RPS 1.64 2.77 2.29 1.98 2.50 3.89 2.03 -3.49%
P/EPS -206.54 -54.57 606.81 45.97 33.17 58.14 11.95 -
EY -0.48 -1.83 0.16 2.18 3.02 1.72 8.37 -
DY 0.00 0.00 0.00 0.00 4.27 3.50 0.00 -
P/NAPS 0.31 0.39 0.57 0.42 0.44 0.43 0.97 -17.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment