[AWANTEC] YoY Annual (Unaudited) Result on 31-Dec-2015 [#4]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
YoY- -15.76%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 367,317 219,506 132,072 115,490 78,854 119,383 110,106 20.36%
PBT 17,867 37,978 11,531 22,428 20,378 42,193 36,636 -10.46%
Tax -26,910 -13,408 -2,483 -5,408 -76 -109 629 -
NP -9,043 24,570 9,048 17,020 20,302 42,084 37,265 -
-
NP to SH -21,271 18,208 8,884 17,103 20,302 42,092 37,265 -
-
Tax Rate 150.61% 35.30% 21.53% 24.11% 0.37% 0.26% -1.72% -
Total Cost 376,360 194,936 123,024 98,470 58,552 77,299 72,841 28.75%
-
Net Worth 109,238 164,027 161,510 169,545 169,012 96,989 79,790 4.95%
Dividend
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 3,387 13,310 14,520 18,150 20,279 26,403 22,011 -25.02%
Div Payout % 0.00% 73.10% 163.44% 106.12% 99.89% 62.73% 59.07% -
Equity
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 109,238 164,027 161,510 169,545 169,012 96,989 79,790 4.95%
NOSH 484,000 484,000 484,000 484,000 484,000 220,031 220,112 12.89%
Ratio Analysis
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -2.46% 11.19% 6.85% 14.74% 25.75% 35.25% 33.84% -
ROE -19.47% 11.10% 5.50% 10.09% 12.01% 43.40% 46.70% -
Per Share
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 75.89 45.35 27.29 23.86 16.29 54.26 50.02 6.62%
EPS -4.39 3.76 1.84 3.53 4.19 19.13 16.93 -
DPS 0.70 2.75 3.00 3.75 4.19 12.00 10.00 -33.58%
NAPS 0.2257 0.3389 0.3337 0.3503 0.3492 0.4408 0.3625 -7.03%
Adjusted Per Share Value based on latest NOSH - 484,000
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 46.50 27.79 16.72 14.62 9.98 15.11 13.94 20.36%
EPS -2.69 2.30 1.12 2.16 2.57 5.33 4.72 -
DPS 0.43 1.68 1.84 2.30 2.57 3.34 2.79 -25.00%
NAPS 0.1383 0.2076 0.2044 0.2146 0.2139 0.1228 0.101 4.95%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.41 1.52 2.06 2.97 1.44 2.88 1.11 -
P/RPS 0.54 3.35 7.55 12.45 8.84 5.31 2.22 -19.55%
P/EPS -9.33 40.40 112.23 84.05 34.33 15.05 6.56 -
EY -10.72 2.47 0.89 1.19 2.91 6.64 15.25 -
DY 1.71 1.81 1.46 1.26 2.91 4.17 9.01 -22.56%
P/NAPS 1.82 4.49 6.17 8.48 4.12 6.53 3.06 -7.68%
Price Multiplier on Announcement Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/08/19 27/02/18 22/02/17 25/02/16 25/02/15 20/02/14 20/02/13 -
Price 0.43 1.67 2.24 2.83 2.10 3.29 1.03 -
P/RPS 0.57 3.68 8.21 11.86 12.89 6.06 2.06 -17.93%
P/EPS -9.78 44.39 122.04 80.09 50.06 17.20 6.08 -
EY -10.22 2.25 0.82 1.25 2.00 5.81 16.44 -
DY 1.63 1.65 1.34 1.33 2.00 3.65 9.71 -24.01%
P/NAPS 1.91 4.93 6.71 8.08 6.01 7.46 2.84 -5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment