[AWANTEC] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 7.25%
YoY- -15.75%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 158,391 238,642 132,072 115,491 78,854 119,383 110,106 4.96%
PBT -14,347 -2,134 11,531 22,429 20,378 42,193 36,636 -
Tax -2,378 -18,539 -2,483 -5,408 -76 -109 629 -
NP -16,725 -20,673 9,048 17,021 20,302 42,084 37,265 -
-
NP to SH -16,409 -28,312 8,884 17,104 20,302 42,092 37,265 -
-
Tax Rate - - 21.53% 24.11% 0.37% 0.26% -1.72% -
Total Cost 175,116 259,315 123,024 98,470 58,552 77,299 72,841 12.40%
-
Net Worth 96,721 109,238 161,510 169,545 169,012 96,994 79,703 2.61%
Dividend
30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - 14,520 18,150 16,346 26,404 11,101 -
Div Payout % - - 163.44% 106.12% 80.52% 62.73% 29.79% -
Equity
30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 96,721 109,238 161,510 169,545 169,012 96,994 79,703 2.61%
NOSH 532,230 484,000 484,000 484,000 484,000 220,040 219,872 12.50%
Ratio Analysis
30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -10.56% -8.66% 6.85% 14.74% 25.75% 35.25% 33.84% -
ROE -16.97% -25.92% 5.50% 10.09% 12.01% 43.40% 46.75% -
Per Share
30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 32.44 49.31 27.29 23.86 16.29 54.25 50.08 -5.62%
EPS -3.36 -5.85 1.84 3.53 4.19 19.13 16.95 -
DPS 0.00 0.00 3.00 3.75 3.38 12.00 5.05 -
NAPS 0.1981 0.2257 0.3337 0.3503 0.3492 0.4408 0.3625 -7.73%
Adjusted Per Share Value based on latest NOSH - 484,000
30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 20.05 30.21 16.72 14.62 9.98 15.11 13.94 4.96%
EPS -2.08 -3.58 1.12 2.17 2.57 5.33 4.72 -
DPS 0.00 0.00 1.84 2.30 2.07 3.34 1.41 -
NAPS 0.1224 0.1383 0.2044 0.2146 0.2139 0.1228 0.1009 2.60%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/06/20 28/06/19 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.40 0.41 2.06 2.97 1.44 2.88 1.11 -
P/RPS 1.23 0.83 7.55 12.45 8.84 5.31 2.22 -7.56%
P/EPS -11.90 -7.01 112.23 84.04 34.33 15.06 6.55 -
EY -8.40 -14.27 0.89 1.19 2.91 6.64 15.27 -
DY 0.00 0.00 1.46 1.26 2.35 4.17 4.55 -
P/NAPS 2.02 1.82 6.17 8.48 4.12 6.53 3.06 -5.38%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/08/20 30/08/19 22/02/17 25/02/16 25/02/15 20/02/14 20/02/13 -
Price 1.14 0.43 2.24 2.83 2.10 3.29 1.03 -
P/RPS 3.51 0.87 8.21 11.86 12.89 6.06 2.06 7.36%
P/EPS -33.92 -7.35 122.04 80.08 50.06 17.20 6.08 -
EY -2.95 -13.60 0.82 1.25 2.00 5.81 16.45 -
DY 0.00 0.00 1.34 1.33 1.61 3.65 4.90 -
P/NAPS 5.75 1.91 6.71 8.08 6.01 7.46 2.84 9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment