[AWANTEC] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
20-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 1.64%
YoY- -1.68%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 24,328 12,364 30,412 24,232 32,628 0 -
PBT 7,470 1,827 10,772 9,959 11,356 0 -
Tax -4,406 0 -42 419 -801 0 -
NP 3,064 1,827 10,730 10,378 10,555 0 -
-
NP to SH 2,983 1,827 10,738 10,378 10,555 0 -
-
Tax Rate 58.98% 0.00% 0.39% -4.21% 7.05% - -
Total Cost 21,264 10,537 19,682 13,854 22,073 0 -
-
Net Worth 169,545 169,012 96,994 79,703 66,628 0 -
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div 4,840 2,420 6,601 6,596 8,795 - -
Div Payout % 162.25% 132.46% 61.48% 63.56% 83.33% - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 169,545 169,012 96,994 79,703 66,628 0 -
NOSH 484,000 484,000 220,040 219,872 219,895 0 -
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 12.59% 14.78% 35.28% 42.83% 32.35% 0.00% -
ROE 1.76% 1.08% 11.07% 13.02% 15.84% 0.00% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 5.03 2.55 13.82 11.02 14.84 0.00 -
EPS 0.62 0.38 4.88 4.72 4.80 0.00 -
DPS 1.00 0.50 3.00 3.00 4.00 0.00 -
NAPS 0.3503 0.3492 0.4408 0.3625 0.303 0.00 -
Adjusted Per Share Value based on latest NOSH - 219,872
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 3.08 1.57 3.85 3.07 4.13 0.00 -
EPS 0.38 0.23 1.36 1.31 1.34 0.00 -
DPS 0.61 0.31 0.84 0.83 1.11 0.00 -
NAPS 0.2146 0.2139 0.1228 0.1009 0.0843 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 - -
Price 2.97 1.44 2.88 1.11 0.725 0.00 -
P/RPS 59.09 56.37 20.84 10.07 4.89 0.00 -
P/EPS 481.89 381.48 59.02 23.52 15.10 0.00 -
EY 0.21 0.26 1.69 4.25 6.62 0.00 -
DY 0.34 0.35 1.04 2.70 5.52 0.00 -
P/NAPS 8.48 4.12 6.53 3.06 2.39 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 25/02/16 25/02/15 20/02/14 20/02/13 19/04/12 - -
Price 2.83 2.10 3.29 1.03 0.885 0.00 -
P/RPS 56.30 82.21 23.80 9.35 5.96 0.00 -
P/EPS 459.18 556.32 67.42 21.82 18.44 0.00 -
EY 0.22 0.18 1.48 4.58 5.42 0.00 -
DY 0.35 0.24 0.91 2.91 4.52 0.00 -
P/NAPS 8.08 6.01 7.46 2.84 2.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment