[PESTECH] YoY Annual (Unaudited) Result on 30-Jun-2016 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
YoY- 29.01%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Revenue 810,038 843,057 508,178 508,687 400,804 181,764 136,098 31.58%
PBT 97,533 92,570 135,974 105,847 72,818 28,625 23,039 24.86%
Tax -9,709 -14,183 -15,743 -6,277 -16,475 -8,406 -6,406 6.60%
NP 87,824 78,387 120,231 99,570 56,343 20,219 16,633 29.18%
-
NP to SH 80,224 60,570 90,918 72,834 56,456 20,456 16,580 27.45%
-
Tax Rate 9.95% 15.32% 11.58% 5.93% 22.62% 29.37% 27.81% -
Total Cost 722,214 764,670 387,947 409,117 344,461 161,545 119,465 31.89%
-
Net Worth 556,329 527,268 431,880 332,365 183,008 85,863 65,498 38.98%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Div - - - - 14,558 10,638 4,589 -
Div Payout % - - - - 25.79% 52.01% 27.68% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Net Worth 556,329 527,268 431,880 332,365 183,008 85,863 65,498 38.98%
NOSH 764,293 764,293 763,380 185,990 145,595 86,494 80,524 41.38%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
NP Margin 10.84% 9.30% 23.66% 19.57% 14.06% 11.12% 12.22% -
ROE 14.42% 11.49% 21.05% 21.91% 30.85% 23.82% 25.31% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
RPS 105.99 110.41 71.34 273.50 275.31 210.14 169.01 -6.92%
EPS 10.50 7.93 12.76 39.16 38.78 23.65 20.59 -9.84%
DPS 0.00 0.00 0.00 0.00 10.00 12.30 5.70 -
NAPS 0.7279 0.6905 0.6063 1.787 1.2571 0.9927 0.8134 -1.69%
Adjusted Per Share Value based on latest NOSH - 185,968
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
RPS 81.64 84.97 51.22 51.27 40.39 18.32 13.72 31.57%
EPS 8.09 6.10 9.16 7.34 5.69 2.06 1.67 27.48%
DPS 0.00 0.00 0.00 0.00 1.47 1.07 0.46 -
NAPS 0.5607 0.5314 0.4353 0.335 0.1844 0.0865 0.066 38.98%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 -
Price 1.11 1.55 1.62 6.70 4.92 3.05 1.06 -
P/RPS 1.05 1.40 2.27 2.45 0.00 1.45 0.63 8.17%
P/EPS 10.57 19.54 12.69 17.11 0.00 12.90 5.15 11.69%
EY 9.46 5.12 7.88 5.84 0.00 7.75 19.42 -10.47%
DY 0.00 0.00 0.00 0.00 0.00 4.03 5.38 -
P/NAPS 1.52 2.24 2.67 3.75 3.83 3.07 1.30 2.43%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Date 27/08/19 28/08/18 24/08/17 30/08/16 28/08/15 28/02/14 13/03/13 -
Price 1.43 1.59 1.69 1.53 5.27 3.65 1.42 -
P/RPS 1.35 1.44 2.37 0.56 0.00 1.74 0.84 7.57%
P/EPS 13.62 20.05 13.24 3.91 0.00 15.43 6.90 11.03%
EY 7.34 4.99 7.55 25.59 0.00 6.48 14.50 -9.94%
DY 0.00 0.00 0.00 0.00 0.00 3.37 4.01 -
P/NAPS 1.96 2.30 2.79 0.86 4.10 3.68 1.75 1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment