[PESTECH] YoY Quarter Result on 30-Jun-2016 [#4]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 79.43%
YoY- -8.05%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Revenue 285,257 119,304 114,582 190,668 88,925 52,041 0 -
PBT 41,536 17,616 62,418 28,882 32,188 12,331 0 -
Tax -5,225 -1,355 -11,559 5,744 -7,871 -3,034 0 -
NP 36,311 16,261 50,859 34,626 24,317 9,297 0 -
-
NP to SH 34,216 18,093 41,683 22,465 24,431 9,277 0 -
-
Tax Rate 12.58% 7.69% 18.52% -19.89% 24.45% 24.60% - -
Total Cost 248,946 103,043 63,723 156,042 64,608 42,744 0 -
-
Net Worth 556,329 527,268 431,880 332,325 183,028 65,502 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Div - - - - - 2,657 - -
Div Payout % - - - - - 28.65% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Net Worth 556,329 527,268 431,880 332,325 183,028 65,502 0 -
NOSH 764,293 764,293 763,380 185,968 145,595 80,529 0 -
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
NP Margin 12.73% 13.63% 44.39% 18.16% 27.35% 17.86% 0.00% -
ROE 6.15% 3.43% 9.65% 6.76% 13.35% 14.16% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
RPS 37.32 15.62 16.09 102.53 61.08 64.62 0.00 -
EPS 4.48 2.37 5.85 12.08 16.78 11.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 3.30 0.00 -
NAPS 0.7279 0.6905 0.6063 1.787 1.2571 0.8134 0.532 4.26%
Adjusted Per Share Value based on latest NOSH - 185,968
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
RPS 28.75 12.02 11.55 19.22 8.96 5.24 0.00 -
EPS 3.45 1.82 4.20 2.26 2.46 0.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.27 0.00 -
NAPS 0.5607 0.5314 0.4353 0.3349 0.1845 0.066 0.532 0.70%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/12 - -
Price 1.11 1.55 1.62 6.70 4.92 1.06 0.00 -
P/RPS 2.97 9.92 10.07 6.53 0.00 1.64 0.00 -
P/EPS 24.79 65.42 27.68 55.46 0.00 9.20 0.00 -
EY 4.03 1.53 3.61 1.80 0.00 10.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 3.11 0.00 -
P/NAPS 1.52 2.24 2.67 3.75 3.83 1.30 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Date 27/08/19 28/08/18 24/08/17 30/08/16 28/08/15 13/03/13 - -
Price 1.43 1.59 1.69 1.53 5.27 1.42 0.00 -
P/RPS 3.83 10.18 10.51 1.49 0.00 2.20 0.00 -
P/EPS 31.94 67.10 28.88 12.67 0.00 12.33 0.00 -
EY 3.13 1.49 3.46 7.90 0.00 8.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.32 0.00 -
P/NAPS 1.96 2.30 2.79 0.86 4.10 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment