[REACH] YoY Annual (Unaudited) Result on 31-Jul-2013 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Revenue 157,116 14,994 331 4 993.83%
PBT -121,734 121,886 -28,184 -2,169 148.63%
Tax -38,129 -9,192 -117 0 -
NP -159,863 112,694 -28,301 -2,169 164.43%
-
NP to SH -96,340 112,694 -28,301 -2,169 135.82%
-
Tax Rate - 7.54% - - -
Total Cost 316,979 -97,700 28,632 2,173 208.58%
-
Net Worth 822,309 908,674 -396,213 445 447.95%
Dividend
31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Net Worth 822,309 908,674 -396,213 445 447.95%
NOSH 1,096,413 1,262,047 94,336,668 14,281 166.89%
Ratio Analysis
31/12/17 31/12/16 31/07/14 31/07/13 CAGR
NP Margin -101.75% 751.59% -8,550.15% -54,225.00% -
ROE -11.72% 12.40% 0.00% -486.79% -
Per Share
31/12/17 31/12/16 31/07/14 31/07/13 CAGR
RPS 14.33 1.19 0.00 0.03 303.52%
EPS -0.09 0.09 -0.03 -0.15 -10.90%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.72 -0.0042 0.0312 105.25%
Adjusted Per Share Value based on latest NOSH - 14,281
31/12/17 31/12/16 31/07/14 31/07/13 CAGR
RPS 7.38 0.70 0.02 0.00 -
EPS -4.53 5.29 -1.33 -0.10 136.87%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3863 0.4268 -0.1861 0.0002 453.46%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Date 29/12/17 30/12/16 - - -
Price 0.41 0.64 0.00 0.00 -
P/RPS 2.86 53.87 0.00 0.00 -
P/EPS -4.67 7.17 0.00 0.00 -
EY -21.43 13.95 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Date 28/02/18 28/02/17 30/09/14 - -
Price 0.36 0.62 0.645 0.00 -
P/RPS 2.51 52.19 183,828.25 0.00 -
P/EPS -4.10 6.94 -2,150.00 0.00 -
EY -24.41 14.40 -0.05 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment