[PERSTIM] YoY Annual (Unaudited) Result on 31-Mar-2000 [#4]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
YoY- 173.67%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 274,446 230,750 302,505 367,494 296,798 0.08%
PBT 19,499 18,200 36,559 25,384 -24,985 -
Tax -4,111 -1,614 -3,736 -5,194 24,985 -
NP 15,388 16,586 32,823 20,190 0 -100.00%
-
NP to SH 15,388 16,586 32,823 20,190 -27,406 -
-
Tax Rate 21.08% 8.87% 10.22% 20.46% - -
Total Cost 259,058 214,164 269,682 347,304 296,798 0.14%
-
Net Worth 112,579 108,169 54,840 -74,333 -94,470 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 8,795 4,397 - - - -100.00%
Div Payout % 57.16% 26.51% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 112,579 108,169 54,840 -74,333 -94,470 -
NOSH 87,952 87,942 50,825 119,893 119,886 0.32%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.61% 7.19% 10.85% 5.49% 0.00% -
ROE 13.67% 15.33% 59.85% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 312.04 262.39 595.19 306.52 247.57 -0.24%
EPS 17.49 18.86 64.58 16.84 -22.86 -
DPS 10.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.28 1.23 1.079 -0.62 -0.788 -
Adjusted Per Share Value based on latest NOSH - 119,880
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 212.59 178.74 234.33 284.67 229.90 0.08%
EPS 11.92 12.85 25.43 15.64 -21.23 -
DPS 6.81 3.41 0.00 0.00 0.00 -100.00%
NAPS 0.8721 0.8379 0.4248 -0.5758 -0.7318 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 - - -
Price 1.25 1.34 1.20 0.00 0.00 -
P/RPS 0.40 0.51 0.20 0.00 0.00 -100.00%
P/EPS 7.14 7.10 1.86 0.00 0.00 -100.00%
EY 14.00 14.07 53.82 0.00 0.00 -100.00%
DY 8.00 3.73 0.00 0.00 0.00 -100.00%
P/NAPS 0.98 1.09 1.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/04/03 10/05/02 18/07/01 28/04/00 - -
Price 1.49 1.51 1.34 0.00 0.00 -
P/RPS 0.48 0.58 0.23 0.00 0.00 -100.00%
P/EPS 8.52 8.01 2.07 0.00 0.00 -100.00%
EY 11.74 12.49 48.19 0.00 0.00 -100.00%
DY 6.71 3.31 0.00 0.00 0.00 -100.00%
P/NAPS 1.16 1.23 1.24 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment