[PERSTIM] QoQ TTM Result on 31-Mar-2000 [#4]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 39.0%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 305,598 336,311 361,673 283,254 205,528 -0.39%
PBT 34,057 70,203 29,975 25,710 19,638 -0.55%
Tax 19,508 -5,016 -5,105 -4,305 -4,239 -
NP 53,565 65,187 24,870 21,405 15,399 -1.25%
-
NP to SH 31,491 65,187 24,870 21,405 15,399 -0.71%
-
Tax Rate -57.28% 7.14% 17.03% 16.74% 21.59% -
Total Cost 252,033 271,124 336,803 261,849 190,129 -0.28%
-
Net Worth 69,242 8,677 -70,858 -139,660 -80,358 -
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 69,242 8,677 -70,858 -139,660 -80,358 -
NOSH 69,590 34,162 119,896 119,880 119,938 0.55%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 17.53% 19.38% 6.88% 7.56% 7.49% -
ROE 45.48% 751.23% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 439.14 984.43 301.66 236.28 171.36 -0.94%
EPS 45.25 190.81 20.74 17.86 12.84 -1.26%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.995 0.254 -0.591 -1.165 -0.67 -
Adjusted Per Share Value based on latest NOSH - 119,880
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 236.72 260.51 280.16 219.41 159.21 -0.39%
EPS 24.39 50.49 19.26 16.58 11.93 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5364 0.0672 -0.5489 -1.0818 -0.6225 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 - - - -
Price 1.05 2.08 0.00 0.00 0.00 -
P/RPS 0.24 0.21 0.00 0.00 0.00 -100.00%
P/EPS 2.32 1.09 0.00 0.00 0.00 -100.00%
EY 43.10 91.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 8.19 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 12/02/01 21/11/00 22/08/00 - - -
Price 1.29 1.26 0.00 0.00 0.00 -
P/RPS 0.29 0.13 0.00 0.00 0.00 -100.00%
P/EPS 2.85 0.66 0.00 0.00 0.00 -100.00%
EY 35.08 151.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 4.96 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment