[PERSTIM] QoQ Quarter Result on 31-Mar-2000 [#4]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -48.32%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 80,242 69,211 78,419 77,726 110,955 94,573 0 -100.00%
PBT -21,174 44,894 4,265 6,072 14,972 4,666 0 -100.00%
Tax 21,174 -800 -800 -66 -3,350 -889 0 -100.00%
NP 0 44,094 3,465 6,006 11,622 3,777 0 -
-
NP to SH -22,074 44,094 3,465 6,006 11,622 3,777 0 -100.00%
-
Tax Rate - 1.78% 18.76% 1.09% 22.38% 19.05% - -
Total Cost 80,242 25,117 74,954 71,720 99,333 90,796 0 -100.00%
-
Net Worth 69,242 8,677 -70,858 -74,325 -80,358 -9,052,996 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 69,242 8,677 -70,858 -74,325 -80,358 -9,052,996 0 -100.00%
NOSH 69,590 34,162 119,896 119,880 119,938 118,031 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 63.71% 4.42% 7.73% 10.47% 3.99% 0.00% -
ROE -31.88% 508.15% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 115.31 202.59 65.41 64.84 92.51 80.13 0.00 -100.00%
EPS -31.72 129.07 2.89 5.01 9.69 3.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.995 0.254 -0.591 -0.62 -0.67 -76.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 119,880
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 62.16 53.61 60.74 60.21 85.95 73.26 0.00 -100.00%
EPS -17.10 34.16 2.68 4.65 9.00 2.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5364 0.0672 -0.5489 -0.5757 -0.6225 -70.126 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 - - - - - -
Price 1.05 2.08 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.91 1.03 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -3.31 1.61 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -30.21 62.05 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 8.19 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 12/02/01 21/11/00 22/08/00 28/04/00 30/03/00 30/11/99 - -
Price 1.29 1.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.12 0.62 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -4.07 0.98 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -24.59 102.44 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 4.96 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment