[PEB] YoY Annual (Unaudited) Result on 31-May-2005 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
31-May-2005 [#4]
Profit Trend
YoY- -28.42%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Revenue 238,187 247,383 106,686 52,968 134,300 101,440 10,422 68.37%
PBT 7,110 3,141 6,194 -10,450 -7,953 -39,147 -7,009 -
Tax -2,503 -321 -4,263 -1,597 -1,428 -4,082 7,009 -
NP 4,607 2,820 1,931 -12,047 -9,381 -43,229 0 -
-
NP to SH 4,607 2,820 1,931 -12,047 -9,381 -39,147 -6,463 -
-
Tax Rate 35.20% 10.22% 68.82% - - - - -
Total Cost 233,580 244,563 104,755 65,015 143,681 144,669 10,422 67.83%
-
Net Worth 27,813 23,072 20,172 18,389 10,757 17,608 14,630 11.29%
Dividend
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Net Worth 27,813 23,072 20,172 18,389 10,757 17,608 14,630 11.29%
NOSH 142,631 142,424 142,058 142,556 120,866 142,003 142,043 0.06%
Ratio Analysis
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
NP Margin 1.93% 1.14% 1.81% -22.74% -6.99% -42.62% 0.00% -
ROE 16.56% 12.22% 9.57% -65.51% -87.21% -222.32% -44.17% -
Per Share
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
RPS 166.99 173.69 75.10 37.16 111.11 71.43 7.34 68.25%
EPS 3.23 1.98 1.35 -8.45 -6.58 -30.44 -4.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.195 0.162 0.142 0.129 0.089 0.124 0.103 11.21%
Adjusted Per Share Value based on latest NOSH - 142,600
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
RPS 344.57 357.88 154.34 76.63 194.29 146.75 15.08 68.37%
EPS 6.66 4.08 2.79 -17.43 -13.57 -56.63 -9.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4024 0.3338 0.2918 0.266 0.1556 0.2547 0.2117 11.28%
Price Multiplier on Financial Quarter End Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Date 30/05/08 - - - - - - -
Price 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.10 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 32.30 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Date 24/07/08 26/07/07 26/07/06 29/07/05 28/07/04 31/07/03 31/07/02 -
Price 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.64 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 21.53 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment