[PDZ] YoY Annual (Unaudited) Result on 30-Jun-2004 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
YoY- 866.4%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 227,522 194,368 180,843 207,573 162,638 123,833 123,833 12.92%
PBT 7,612 7,845 9,189 6,774 1,206 -1,406 -1,632 -
Tax -494 -423 -1,098 -1,961 -1,834 -1,519 1,632 -20.11%
NP 7,118 7,422 8,091 4,813 -628 -2,925 0 -
-
NP to SH 6,489 6,821 8,091 4,813 -628 -2,925 -3,151 -
-
Tax Rate 6.49% 5.39% 11.95% 28.95% 152.07% - - -
Total Cost 220,404 186,946 172,752 202,760 163,266 126,758 123,833 11.69%
-
Net Worth 89,079 85,262 80,810 71,508 66,021 65,436 53,857 6.35%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 2,687 2,688 - - - - - -
Div Payout % 41.42% 39.41% - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 89,079 85,262 80,810 71,508 66,021 65,436 53,857 6.35%
NOSH 76,792 76,813 76,619 74,620 73,882 73,781 61,905 0.80%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.13% 3.82% 4.47% 2.32% -0.39% -2.36% 0.00% -
ROE 7.28% 8.00% 10.01% 6.73% -0.95% -4.47% -5.85% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 296.28 253.04 236.03 278.17 220.13 167.84 200.03 12.03%
EPS 8.45 8.88 10.56 6.45 -0.85 -4.73 -5.09 -
DPS 3.50 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.11 1.0547 0.9583 0.8936 0.8869 0.87 5.51%
Adjusted Per Share Value based on latest NOSH - 76,224
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 38.67 33.04 30.74 35.28 27.64 21.05 21.05 12.92%
EPS 1.10 1.16 1.38 0.82 -0.11 -0.50 -0.54 -
DPS 0.46 0.46 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1514 0.1449 0.1373 0.1215 0.1122 0.1112 0.0915 6.36%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 28/06/02 -
Price 0.16 0.13 0.15 0.28 0.09 0.09 0.09 -
P/RPS 0.05 0.05 0.06 0.10 0.04 0.05 0.04 0.00%
P/EPS 1.89 1.46 1.42 4.34 -10.59 -2.27 -1.77 -
EY 52.81 68.31 70.40 23.04 -9.44 -44.05 -56.56 -
DY 21.88 26.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.12 0.14 0.29 0.10 0.10 0.10 6.95%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/07 28/08/06 29/08/05 27/08/04 28/08/03 28/02/03 30/08/02 -
Price 0.20 0.12 0.16 0.27 0.10 0.08 0.10 -
P/RPS 0.07 0.05 0.07 0.10 0.05 0.05 0.05 6.95%
P/EPS 2.37 1.35 1.52 4.19 -11.76 -2.02 -1.96 -
EY 42.25 74.00 66.00 23.89 -8.50 -49.56 -50.90 -
DY 17.50 29.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.11 0.15 0.28 0.11 0.09 0.11 13.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment