[KENANGA] YoY Annual (Unaudited) Result on 31-Dec-2005 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
21-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
YoY- -209.61%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 230,139 312,073 136,131 97,834 139,819 138,656 90,710 16.76%
PBT -68,253 134,058 45,187 -38,601 53,912 7,189 1,022 -
Tax 17,515 9,726 -14,952 -3,101 -15,390 -162 816 66.62%
NP -50,738 143,784 30,235 -41,702 38,522 7,027 1,838 -
-
NP to SH -53,059 141,113 28,684 -42,225 38,522 7,027 1,838 -
-
Tax Rate - -7.26% 33.09% - 28.55% 2.25% -79.84% -
Total Cost 280,877 168,289 105,896 139,536 101,297 131,629 88,872 21.12%
-
Net Worth 792,835 867,447 752,819 706,178 759,768 643,545 673,320 2.75%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - 18,379 -
Div Payout % - - - - - - 1,000.00% -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 792,835 867,447 752,819 706,178 759,768 643,545 673,320 2.75%
NOSH 609,873 610,878 617,065 608,249 608,984 588,249 612,666 -0.07%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -22.05% 46.07% 22.21% -42.63% 27.55% 5.07% 2.03% -
ROE -6.69% 16.27% 3.81% -5.98% 5.07% 1.09% 0.27% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 37.74 51.09 22.06 16.08 22.96 23.57 14.81 16.85%
EPS -8.70 23.10 4.70 -6.90 6.30 1.20 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.30 1.42 1.22 1.161 1.2476 1.094 1.099 2.83%
Adjusted Per Share Value based on latest NOSH - 610,783
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 31.28 42.41 18.50 13.30 19.00 18.85 12.33 16.76%
EPS -7.21 19.18 3.90 -5.74 5.24 0.96 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 1.0776 1.179 1.0232 0.9598 1.0326 0.8747 0.9151 2.75%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.41 0.94 0.75 0.46 0.79 1.02 0.70 -
P/RPS 1.09 1.84 3.40 2.86 3.44 4.33 4.73 -21.68%
P/EPS -4.71 4.07 16.13 -6.63 12.49 85.39 233.33 -
EY -21.22 24.57 6.20 -15.09 8.01 1.17 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.29 -
P/NAPS 0.32 0.66 0.61 0.40 0.63 0.93 0.64 -10.90%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 27/02/09 26/02/08 27/02/07 21/02/06 21/02/05 25/02/04 27/02/03 -
Price 0.43 0.88 1.29 0.62 0.78 1.22 0.70 -
P/RPS 1.14 1.72 5.85 3.85 3.40 5.18 4.73 -21.09%
P/EPS -4.94 3.81 27.75 -8.93 12.33 102.13 233.33 -
EY -20.23 26.25 3.60 -11.20 8.11 0.98 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.29 -
P/NAPS 0.33 0.62 1.06 0.53 0.63 1.12 0.64 -10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment