[KENANGA] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
21-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -2434.23%
YoY- -293.32%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 29,438 37,107 28,266 18,726 22,839 22,546 33,723 -8.65%
PBT 5,221 9,498 10,573 -32,288 7,556 -23,873 10,004 -35.15%
Tax -1,193 -3,684 -3,144 -5,242 -5,744 5,012 2,536 -
NP 4,028 5,814 7,429 -37,530 1,812 -18,861 12,540 -53.06%
-
NP to SH 3,523 5,478 7,172 -37,511 1,607 -18,861 12,540 -57.07%
-
Tax Rate 22.85% 38.79% 29.74% - 76.02% - -25.35% -
Total Cost 25,410 31,293 20,837 56,256 21,027 41,407 21,183 12.88%
-
Net Worth 577,200 701,706 639,333 707,470 605,303 685,080 737,979 -15.09%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 577,200 701,706 639,333 707,470 605,303 685,080 737,979 -15.09%
NOSH 577,200 594,666 639,333 610,783 535,666 608,419 627,000 -5.36%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 13.68% 15.67% 26.28% -200.42% 7.93% -83.66% 37.19% -
ROE 0.61% 0.78% 1.12% -5.30% 0.27% -2.75% 1.70% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 5.10 6.24 4.42 3.07 4.26 3.71 5.38 -3.49%
EPS 0.60 0.90 1.20 -6.10 0.30 -3.10 2.00 -55.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.18 1.00 1.1583 1.13 1.126 1.177 -10.28%
Adjusted Per Share Value based on latest NOSH - 610,783
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 4.05 5.11 3.89 2.58 3.14 3.10 4.64 -8.66%
EPS 0.48 0.75 0.99 -5.16 0.22 -2.60 1.73 -57.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7942 0.9655 0.8797 0.9734 0.8329 0.9426 1.0154 -15.09%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.58 0.67 0.56 0.46 0.54 0.65 0.75 -
P/RPS 11.37 10.74 12.67 15.00 12.67 17.54 13.94 -12.69%
P/EPS 95.03 72.73 49.92 -7.49 180.00 -20.97 37.50 85.76%
EY 1.05 1.37 2.00 -13.35 0.56 -4.77 2.67 -46.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.56 0.40 0.48 0.58 0.64 -6.34%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 30/08/06 22/05/06 21/02/06 16/11/05 17/08/05 18/05/05 -
Price 0.71 0.59 0.68 0.62 0.52 0.55 0.68 -
P/RPS 13.92 9.46 15.38 20.22 12.20 14.84 12.64 6.63%
P/EPS 116.32 64.05 60.62 -10.10 173.33 -17.74 34.00 126.87%
EY 0.86 1.56 1.65 -9.91 0.58 -5.64 2.94 -55.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.50 0.68 0.54 0.46 0.49 0.58 14.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment