[KENANGA] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
21-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -795.74%
YoY- -209.61%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 94,811 65,373 28,266 97,834 79,108 56,269 33,723 99.07%
PBT 23,864 18,643 10,573 -38,601 -6,313 -13,869 10,004 78.43%
Tax -6,593 -5,400 -3,144 -3,101 2,141 7,548 2,536 -
NP 17,271 13,243 7,429 -41,702 -4,172 -6,321 12,540 23.76%
-
NP to SH 16,173 12,650 7,172 -42,225 -4,714 -6,321 12,540 18.46%
-
Tax Rate 27.63% 28.97% 29.74% - - - -25.35% -
Total Cost 77,540 52,130 20,837 139,536 83,280 62,590 21,183 137.32%
-
Net Worth 608,347 728,059 639,333 706,178 665,852 711,744 737,979 -12.07%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 608,347 728,059 639,333 706,178 665,852 711,744 737,979 -12.07%
NOSH 608,347 617,000 639,333 608,249 589,249 632,100 627,000 -1.99%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 18.22% 20.26% 26.28% -42.63% -5.27% -11.23% 37.19% -
ROE 2.66% 1.74% 1.12% -5.98% -0.71% -0.89% 1.70% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 15.58 10.60 4.42 16.08 13.43 8.90 5.38 103.03%
EPS 2.60 2.10 1.20 -6.90 -0.80 -1.00 2.00 19.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.18 1.00 1.161 1.13 1.126 1.177 -10.28%
Adjusted Per Share Value based on latest NOSH - 610,783
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 13.05 9.00 3.89 13.46 10.88 7.74 4.64 99.12%
EPS 2.23 1.74 0.99 -5.81 -0.65 -0.87 1.73 18.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8371 1.0018 0.8797 0.9717 0.9162 0.9793 1.0154 -12.06%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.58 0.67 0.56 0.46 0.54 0.65 0.75 -
P/RPS 3.72 6.32 12.67 2.86 4.02 7.30 13.94 -58.51%
P/EPS 21.82 32.68 49.92 -6.63 -67.50 -65.00 37.50 -30.27%
EY 4.58 3.06 2.00 -15.09 -1.48 -1.54 2.67 43.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.56 0.40 0.48 0.58 0.64 -6.34%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 30/08/06 22/05/06 21/02/06 16/11/05 17/08/05 18/05/05 -
Price 0.71 0.59 0.68 0.62 0.52 0.55 0.68 -
P/RPS 4.56 5.57 15.38 3.85 3.87 6.18 12.64 -49.29%
P/EPS 26.71 28.78 60.62 -8.93 -65.00 -55.00 34.00 -14.84%
EY 3.74 3.47 1.65 -11.20 -1.54 -1.82 2.94 17.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.50 0.68 0.53 0.46 0.49 0.58 14.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment