[BIG] YoY Annual (Unaudited) Result on 30-Jun-2023 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
YoY- -34.64%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 38,635 37,228 39,716 31,835 31,851 45,990 39,909 -0.53%
PBT 6,217 2,647 4,273 309 -2,159 1,709 -5,457 -
Tax -1,267 -11 -240 -506 309 -754 939 -
NP 4,950 2,636 4,033 -197 -1,850 955 -4,518 -
-
NP to SH 4,950 2,636 4,033 -197 -1,850 955 -4,518 -
-
Tax Rate 20.38% 0.42% 5.62% 163.75% - 44.12% - -
Total Cost 33,685 34,592 35,683 32,032 33,701 45,035 44,427 -4.50%
-
Net Worth 45,706 40,628 34,932 28,037 28,037 26,931 31,259 6.53%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 45,706 40,628 34,932 28,037 28,037 26,931 31,259 6.53%
NOSH 63,481 63,481 63,481 52,901 52,901 48,092 48,092 4.73%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 12.81% 7.08% 10.15% -0.62% -5.81% 2.08% -11.32% -
ROE 10.83% 6.49% 11.55% -0.70% -6.60% 3.55% -14.45% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 60.86 58.64 68.22 60.18 60.21 95.63 82.98 -5.03%
EPS 7.80 4.15 6.93 -0.37 -3.50 1.99 -9.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.64 0.60 0.53 0.53 0.56 0.65 1.71%
Adjusted Per Share Value based on latest NOSH - 63,481
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 60.80 58.59 62.50 50.10 50.13 72.38 62.81 -0.54%
EPS 7.79 4.15 6.35 -0.31 -2.91 1.50 -7.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7193 0.6394 0.5497 0.4412 0.4412 0.4238 0.492 6.52%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.70 0.655 0.69 0.63 0.27 0.33 0.30 -
P/RPS 1.15 1.12 1.01 1.05 0.45 0.35 0.36 21.33%
P/EPS 8.98 15.77 9.96 -169.18 -7.72 16.62 -3.19 -
EY 11.14 6.34 10.04 -0.59 -12.95 6.02 -31.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.02 1.15 1.19 0.51 0.59 0.46 13.22%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 24/08/23 25/08/22 14/09/21 25/08/20 30/08/19 21/08/18 -
Price 0.665 0.695 0.74 1.41 0.55 0.35 0.31 -
P/RPS 1.09 1.19 1.08 2.34 0.91 0.37 0.37 19.71%
P/EPS 8.53 16.74 10.68 -378.63 -15.73 17.63 -3.30 -
EY 11.73 5.97 9.36 -0.26 -6.36 5.67 -30.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.09 1.23 2.66 1.04 0.63 0.48 11.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment