[KOMARK] YoY Annual (Unaudited) Result on 30-Apr-2016 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
30-Apr-2016 [#4]
Profit Trend
YoY- 114.97%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 47,743 56,949 63,165 61,574 139,433 141,805 136,037 -16.00%
PBT -10,964 -20,761 -11,634 1,343 -11,119 -28,704 -2,273 29.96%
Tax 1,812 -751 -6,465 570 -1,662 -205 -2,558 -
NP -9,152 -21,512 -18,099 1,913 -12,781 -28,909 -4,831 11.23%
-
NP to SH -9,152 -21,512 -18,099 1,913 -12,781 -28,909 -4,831 11.23%
-
Tax Rate - - - -42.44% - - - -
Total Cost 56,895 78,461 81,264 59,661 152,214 170,714 140,868 -14.01%
-
Net Worth 51,532 61,329 86,934 111,193 90,622 99,163 114,972 -12.51%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - 6,122 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 51,532 61,329 86,934 111,193 90,622 99,163 114,972 -12.51%
NOSH 164,433 164,433 124,633 124,936 101,823 81,281 79,842 12.78%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin -19.17% -37.77% -28.65% 3.11% -9.17% -20.39% -3.55% -
ROE -17.76% -35.08% -20.82% 1.72% -14.10% -29.15% -4.20% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 30.57 35.29 51.59 49.28 136.94 174.46 170.38 -24.88%
EPS -5.86 -13.33 -14.78 1.50 -12.60 -35.57 -6.05 -0.53%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.38 0.71 0.89 0.89 1.22 1.44 -21.76%
Adjusted Per Share Value based on latest NOSH - 124,558
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 20.68 24.66 27.35 26.66 60.38 61.41 58.91 -16.00%
EPS -3.96 -9.32 -7.84 0.83 -5.53 -12.52 -2.09 11.23%
DPS 0.00 0.00 2.65 0.00 0.00 0.00 0.00 -
NAPS 0.2232 0.2656 0.3765 0.4815 0.3924 0.4294 0.4979 -12.51%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.33 0.175 0.30 0.545 0.51 0.66 0.57 -
P/RPS 1.08 0.50 0.58 1.11 0.37 0.38 0.33 21.83%
P/EPS -5.63 -1.31 -2.03 35.59 -4.06 -1.86 -9.42 -8.21%
EY -17.76 -76.16 -49.27 2.81 -24.61 -53.89 -10.62 8.94%
DY 0.00 0.00 16.67 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.46 0.42 0.61 0.57 0.54 0.40 16.49%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.27 0.17 0.275 0.40 0.42 0.56 0.62 -
P/RPS 0.88 0.48 0.53 0.81 0.31 0.32 0.36 16.05%
P/EPS -4.61 -1.28 -1.86 26.12 -3.35 -1.57 -10.25 -12.46%
EY -21.71 -78.40 -53.75 3.83 -29.89 -63.51 -9.76 14.24%
DY 0.00 0.00 18.18 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.45 0.39 0.45 0.47 0.46 0.43 11.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment