[ZECON] YoY Annual (Unaudited) Result on 30-Jun-2015 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
YoY- 35.68%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 CAGR
Revenue 485,296 217,002 234,702 166,791 208,595 160,175 133,001 22.03%
PBT 1,344 54,955 104,793 -12,610 -4,470 -16,692 3,649 -14.24%
Tax 29,043 -7,275 -9,851 -5,026 -10,397 -5,221 -2,523 -
NP 30,387 47,680 94,942 -17,636 -14,867 -21,913 1,126 66.00%
-
NP to SH 12,721 14,017 31,308 -12,824 -19,937 -22,506 1,259 42.72%
-
Tax Rate -2,160.94% 13.24% 9.40% - - - 69.14% -
Total Cost 454,909 169,322 139,760 184,427 223,462 182,088 131,875 20.98%
-
Net Worth 275,283 109,563 95,285 64,304 77,440 107,192 148,466 9.96%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 CAGR
Net Worth 275,283 109,563 95,285 64,304 77,440 107,192 148,466 9.96%
NOSH 131,016 119,090 119,106 119,082 119,139 119,102 118,773 1.52%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 CAGR
NP Margin 6.26% 21.97% 40.45% -10.57% -7.13% -13.68% 0.85% -
ROE 4.62% 12.79% 32.86% -19.94% -25.74% -21.00% 0.85% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 CAGR
RPS 379.02 182.22 197.05 140.06 175.08 134.49 111.98 20.62%
EPS 9.94 11.77 26.29 -10.77 -16.74 -18.90 1.06 41.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 0.92 0.80 0.54 0.65 0.90 1.25 8.69%
Adjusted Per Share Value based on latest NOSH - 119,159
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 CAGR
RPS 329.23 147.22 159.22 113.15 141.51 108.66 90.23 22.02%
EPS 8.63 9.51 21.24 -8.70 -13.53 -15.27 0.85 42.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8676 0.7433 0.6464 0.4362 0.5254 0.7272 1.0072 9.96%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/12/11 -
Price 0.425 0.57 0.63 0.765 0.855 0.535 0.59 -
P/RPS 0.11 0.31 0.32 0.55 0.49 0.40 0.53 -21.48%
P/EPS 4.28 4.84 2.40 -7.10 -5.11 -2.83 55.66 -32.60%
EY 23.38 20.65 41.72 -14.08 -19.57 -35.32 1.80 48.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.62 0.79 1.42 1.32 0.59 0.47 -12.31%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 CAGR
Date 27/08/18 30/08/17 26/08/16 25/08/15 21/08/14 30/08/13 27/02/12 -
Price 0.375 0.615 0.60 0.59 0.88 0.735 0.56 -
P/RPS 0.10 0.34 0.30 0.42 0.50 0.55 0.50 -21.92%
P/EPS 3.77 5.23 2.28 -5.48 -5.26 -3.89 52.83 -33.37%
EY 26.49 19.14 43.81 -18.25 -19.02 -25.71 1.89 50.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.67 0.75 1.09 1.35 0.82 0.45 -13.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment