[ZECON] YoY Annual (Unaudited) Result on 30-Jun-2017 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
YoY- -55.23%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 507,514 372,042 485,296 217,002 234,702 166,791 208,595 15.95%
PBT 57,940 -4,047 1,344 54,955 104,793 -12,610 -4,470 -
Tax -9,995 -17,670 29,043 -7,275 -9,851 -5,026 -10,397 -0.65%
NP 47,945 -21,717 30,387 47,680 94,942 -17,636 -14,867 -
-
NP to SH 39,744 -19,735 12,721 14,017 31,308 -12,824 -19,937 -
-
Tax Rate 17.25% - -2,160.94% 13.24% 9.40% - - -
Total Cost 459,569 393,759 454,909 169,322 139,760 184,427 223,462 12.75%
-
Net Worth 259,413 197,835 275,283 109,563 95,285 64,304 77,440 22.29%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 259,413 197,835 275,283 109,563 95,285 64,304 77,440 22.29%
NOSH 144,118 131,016 131,016 119,090 119,106 119,082 119,139 3.22%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 9.45% -5.84% 6.26% 21.97% 40.45% -10.57% -7.13% -
ROE 15.32% -9.98% 4.62% 12.79% 32.86% -19.94% -25.74% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 352.15 283.97 379.02 182.22 197.05 140.06 175.08 12.34%
EPS 27.58 -15.06 9.94 11.77 26.29 -10.77 -16.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.51 2.15 0.92 0.80 0.54 0.65 18.48%
Adjusted Per Share Value based on latest NOSH - 119,095
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 342.77 251.27 327.76 146.56 158.51 112.65 140.88 15.95%
EPS 26.84 -13.33 8.59 9.47 21.14 -8.66 -13.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.752 1.3362 1.8592 0.74 0.6435 0.4343 0.523 22.29%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.55 0.265 0.425 0.57 0.63 0.765 0.855 -
P/RPS 0.16 0.09 0.11 0.31 0.32 0.55 0.49 -17.00%
P/EPS 1.99 -1.76 4.28 4.84 2.40 -7.10 -5.11 -
EY 50.14 -56.84 23.38 20.65 41.72 -14.08 -19.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.18 0.20 0.62 0.79 1.42 1.32 -21.43%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 27/08/18 30/08/17 26/08/16 25/08/15 21/08/14 -
Price 0.59 0.32 0.375 0.615 0.60 0.59 0.88 -
P/RPS 0.17 0.11 0.10 0.34 0.30 0.42 0.50 -16.44%
P/EPS 2.14 -2.12 3.77 5.23 2.28 -5.48 -5.26 -
EY 46.74 -47.07 26.49 19.14 43.81 -18.25 -19.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.21 0.17 0.67 0.75 1.09 1.35 -20.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment