[HIGHTEC] YoY Annual (Unaudited) Result on 31-Oct-2002 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
23-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Oct-2002 [#4]
Profit Trend
YoY- -89.61%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 26,811 24,541 23,585 24,069 27,916 35,988 31,913 0.18%
PBT -982 248 1,076 1,836 2,699 6,421 7,007 -
Tax -93 -187 -188 -1,640 -812 -1,309 -101 0.08%
NP -1,075 61 888 196 1,887 5,112 6,906 -
-
NP to SH -1,092 61 888 196 1,887 5,112 6,906 -
-
Tax Rate - 75.40% 17.47% 89.32% 30.09% 20.39% 1.44% -
Total Cost 27,886 24,480 22,697 23,873 26,029 30,876 25,007 -0.11%
-
Net Worth 50,800 52,459 53,117 52,642 54,887 55,599 51,945 0.02%
Dividend
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 1,016 1,016 1,013 2,009 2,003 2,000 - -100.00%
Div Payout % 0.00% 1,666.67% 114.16% 1,025.13% 106.16% 39.12% - -
Equity
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 50,800 52,459 53,117 52,642 54,887 55,599 51,945 0.02%
NOSH 40,640 40,666 40,547 40,185 40,063 40,000 30,026 -0.32%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin -4.01% 0.25% 3.77% 0.81% 6.76% 14.20% 21.64% -
ROE -2.15% 0.12% 1.67% 0.37% 3.44% 9.19% 13.29% -
Per Share
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 65.97 60.35 58.17 59.90 69.68 89.97 106.28 0.50%
EPS -2.69 0.15 2.19 0.48 4.71 12.78 23.00 -
DPS 2.50 2.50 2.50 5.00 5.00 5.00 0.00 -100.00%
NAPS 1.25 1.29 1.31 1.31 1.37 1.39 1.73 0.34%
Adjusted Per Share Value based on latest NOSH - 40,588
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 22.92 20.98 20.16 20.58 23.87 30.77 27.28 0.18%
EPS -0.93 0.05 0.76 0.17 1.61 4.37 5.90 -
DPS 0.87 0.87 0.87 1.72 1.71 1.71 0.00 -100.00%
NAPS 0.4343 0.4485 0.4541 0.4501 0.4692 0.4753 0.4441 0.02%
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.47 0.88 1.14 1.20 1.98 1.90 0.00 -
P/RPS 0.71 1.46 1.96 2.00 2.84 2.11 0.00 -100.00%
P/EPS -17.49 586.67 52.05 246.03 42.04 14.87 0.00 -100.00%
EY -5.72 0.17 1.92 0.41 2.38 6.73 0.00 -100.00%
DY 5.32 2.84 2.19 4.17 2.53 2.63 0.00 -100.00%
P/NAPS 0.38 0.68 0.87 0.92 1.45 1.37 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 28/12/05 28/12/04 30/12/03 23/12/02 27/12/01 21/12/00 22/12/99 -
Price 0.50 0.90 1.07 1.15 1.76 1.61 0.00 -
P/RPS 0.76 1.49 1.84 1.92 2.53 1.79 0.00 -100.00%
P/EPS -18.61 600.00 48.86 235.78 37.37 12.60 0.00 -100.00%
EY -5.37 0.17 2.05 0.42 2.68 7.94 0.00 -100.00%
DY 5.00 2.78 2.34 4.35 2.84 3.11 0.00 -100.00%
P/NAPS 0.40 0.70 0.82 0.88 1.28 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment