[HIGHTEC] YoY Annual (Unaudited) Result on 31-Oct-2001 [#4]

Announcement Date
27-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
YoY- -63.09%
View:
Show?
Annual (Unaudited) Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 24,541 23,585 24,069 27,916 35,988 31,913 0.27%
PBT 248 1,076 1,836 2,699 6,421 7,007 3.57%
Tax -187 -188 -1,640 -812 -1,309 -101 -0.64%
NP 61 888 196 1,887 5,112 6,906 5.10%
-
NP to SH 61 888 196 1,887 5,112 6,906 5.10%
-
Tax Rate 75.40% 17.47% 89.32% 30.09% 20.39% 1.44% -
Total Cost 24,480 22,697 23,873 26,029 30,876 25,007 0.02%
-
Net Worth 52,459 53,117 52,642 54,887 55,599 51,945 -0.01%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 1,016 1,013 2,009 2,003 2,000 - -100.00%
Div Payout % 1,666.67% 114.16% 1,025.13% 106.16% 39.12% - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 52,459 53,117 52,642 54,887 55,599 51,945 -0.01%
NOSH 40,666 40,547 40,185 40,063 40,000 30,026 -0.31%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 0.25% 3.77% 0.81% 6.76% 14.20% 21.64% -
ROE 0.12% 1.67% 0.37% 3.44% 9.19% 13.29% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 60.35 58.17 59.90 69.68 89.97 106.28 0.59%
EPS 0.15 2.19 0.48 4.71 12.78 23.00 5.43%
DPS 2.50 2.50 5.00 5.00 5.00 0.00 -100.00%
NAPS 1.29 1.31 1.31 1.37 1.39 1.73 0.30%
Adjusted Per Share Value based on latest NOSH - 39,888
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 20.14 19.36 19.76 22.91 29.54 26.19 0.27%
EPS 0.05 0.73 0.16 1.55 4.20 5.67 5.10%
DPS 0.83 0.83 1.65 1.64 1.64 0.00 -100.00%
NAPS 0.4306 0.436 0.4321 0.4505 0.4564 0.4264 -0.01%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.88 1.14 1.20 1.98 1.90 0.00 -
P/RPS 1.46 1.96 2.00 2.84 2.11 0.00 -100.00%
P/EPS 586.67 52.05 246.03 42.04 14.87 0.00 -100.00%
EY 0.17 1.92 0.41 2.38 6.73 0.00 -100.00%
DY 2.84 2.19 4.17 2.53 2.63 0.00 -100.00%
P/NAPS 0.68 0.87 0.92 1.45 1.37 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 28/12/04 30/12/03 23/12/02 27/12/01 21/12/00 22/12/99 -
Price 0.90 1.07 1.15 1.76 1.61 0.00 -
P/RPS 1.49 1.84 1.92 2.53 1.79 0.00 -100.00%
P/EPS 600.00 48.86 235.78 37.37 12.60 0.00 -100.00%
EY 0.17 2.05 0.42 2.68 7.94 0.00 -100.00%
DY 2.78 2.34 4.35 2.84 3.11 0.00 -100.00%
P/NAPS 0.70 0.82 0.88 1.28 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment