[HIGHTEC] QoQ Cumulative Quarter Result on 31-Oct-2002 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
23-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Oct-2002 [#4]
Profit Trend
QoQ- -68.94%
YoY- -89.61%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 16,989 10,709 5,470 24,069 16,826 10,570 4,971 127.40%
PBT 337 324 -183 1,836 1,015 349 144 76.54%
Tax -137 -175 -102 -1,640 -384 -269 -116 11.76%
NP 200 149 -285 196 631 80 28 272.23%
-
NP to SH 200 149 -285 196 631 80 28 272.23%
-
Tax Rate 40.65% 54.01% - 89.32% 37.83% 77.08% 80.56% -
Total Cost 16,789 10,560 5,755 23,873 16,195 10,490 4,943 126.46%
-
Net Worth 53,877 53,156 54,557 52,642 56,223 54,799 54,799 -1.12%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div 1,020 1,006 - 2,009 - - - -
Div Payout % 510.20% 675.68% - 1,025.13% - - - -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 53,877 53,156 54,557 52,642 56,223 54,799 54,799 -1.12%
NOSH 40,816 40,270 40,714 40,185 40,448 39,999 39,999 1.36%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin 1.18% 1.39% -5.21% 0.81% 3.75% 0.76% 0.56% -
ROE 0.37% 0.28% -0.52% 0.37% 1.12% 0.15% 0.05% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 41.62 26.59 13.44 59.90 41.60 26.43 12.43 124.30%
EPS 0.49 0.37 -0.70 0.48 1.56 0.20 0.07 267.23%
DPS 2.50 2.50 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.32 1.32 1.34 1.31 1.39 1.37 1.37 -2.45%
Adjusted Per Share Value based on latest NOSH - 40,588
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 13.94 8.79 4.49 19.76 13.81 8.68 4.08 127.35%
EPS 0.16 0.12 -0.23 0.16 0.52 0.07 0.02 301.52%
DPS 0.84 0.83 0.00 1.65 0.00 0.00 0.00 -
NAPS 0.4422 0.4363 0.4478 0.4321 0.4615 0.4498 0.4498 -1.13%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 30/01/02 -
Price 1.18 1.02 1.11 1.20 1.38 1.66 1.73 -
P/RPS 2.83 3.84 8.26 2.00 3.32 6.28 13.92 -65.52%
P/EPS 240.82 275.68 -158.57 246.03 88.46 830.00 2,471.43 -78.91%
EY 0.42 0.36 -0.63 0.41 1.13 0.12 0.04 381.57%
DY 2.12 2.45 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.89 0.77 0.83 0.92 0.99 1.21 1.26 -20.73%
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 18/09/03 30/06/03 28/03/03 23/12/02 30/09/02 24/06/02 28/03/02 -
Price 1.00 1.08 1.05 1.15 1.14 1.47 1.74 -
P/RPS 2.40 4.06 7.82 1.92 2.74 5.56 14.00 -69.24%
P/EPS 204.08 291.89 -150.00 235.78 73.08 735.00 2,485.71 -81.19%
EY 0.49 0.34 -0.67 0.42 1.37 0.14 0.04 433.84%
DY 2.50 2.31 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 0.76 0.82 0.78 0.88 0.82 1.07 1.27 -29.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment