[ATLAN] YoY Annual (Unaudited) Result on 29-Feb-2000 [#4]

Stock

[ATLAN] ATLAN HOLDINGS BHD

Announcement Date

28-Apr-2000

Admission Sponsor

Sponsor

Financial Year

29-Feb-2000

Quarter

29-Feb-2000 [#4]

Profit Trend

YoY- 67.72%

Quarter Report

ATLAN's Financial Summary

View:

Show?

YoY %

Horiz. %

	28/02/03	28/02/02	28/02/01	29/02/00	28/02/99	CAGR
Annual (Unaudited) Result
Revenue	36,576	35,475	55,723	42,760	31,320	-0.16%
YoY %	3.10%	-36.34%	30.32%	36.53%	-	-
Horiz. %	116.78%	113.27%	177.92%	136.53%	100.00%	-
PBT	2,235	-917	-3,970	-1,844	-6,616	-
YoY %	343.73%	76.90%	-115.29%	72.13%	-	-
Horiz. %	-33.78%	13.86%	60.01%	27.87%	100.00%	-
Tax	-577	917	3,970	1,844	6,616	-
YoY %	-162.92%	-76.90%	115.29%	-72.13%	-	-
Horiz. %	-8.72%	13.86%	60.01%	27.87%	100.00%	-
NP	1,658	0	0	0	0	-100.00%
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	-	-	-	-	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
NP to SH	1,658	-1,132	-3,234	-1,764	-5,464	-
YoY %	246.47%	65.00%	-83.33%	67.72%	-	-
Horiz. %	-30.34%	20.72%	59.19%	32.28%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
Tax Rate	25.82%	-	-	-	-	-
YoY %	0.00%	-	-	-	-	-
Horiz. %	100.00%	-	-	-	-	-
Total Cost	34,918	35,475	55,723	42,760	31,320	-0.11%
YoY %	-1.57%	-36.34%	30.32%	36.53%	-	-
Horiz. %	111.49%	113.27%	177.92%	136.53%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
Net Worth	20,792	19,881	21,037	22,517	0	-100.00%
YoY %	4.58%	-5.50%	-6.57%	0.00%	-	-
Horiz. %	92.34%	88.29%	93.43%	100.00%	-	-

	28/02/03	28/02/02	28/02/01	29/02/00	28/02/99	CAGR
Dividend
Div	-	-	-	-	-	-
YoY %	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-
YoY %	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-

	28/02/03	28/02/02	28/02/01	29/02/00	28/02/99	CAGR
Equity
Net Worth	20,792	19,881	21,037	22,517	0	-100.00%
YoY %	4.58%	-5.50%	-6.57%	0.00%	-	-
Horiz. %	92.34%	88.29%	93.43%	100.00%	-	-
NOSH	17,924	17,911	17,828	17,058	17,075	-0.05%
YoY %	0.07%	0.47%	4.51%	-0.10%	-	-
Horiz. %	104.97%	104.90%	104.41%	99.90%	100.00%	-

	28/02/03	28/02/02	28/02/01	29/02/00	28/02/99	CAGR
Ratio Analysis
NP Margin	4.53%	0.00%	0.00%	0.00%	0.00%	-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	-	-	-	-	-
ROE	7.97%	-5.69%	-15.37%	-7.83%	0.00%	-
YoY %	240.07%	62.98%	-96.30%	0.00%	-	-
Horiz. %	-101.79%	72.67%	196.30%	100.00%	-	-

	28/02/03	28/02/02	28/02/01	29/02/00	28/02/99	CAGR
Per Share
RPS	204.06	198.06	312.56	250.66	183.43	-0.11%
YoY %	3.03%	-36.63%	24.69%	36.65%	-	-
Horiz. %	111.25%	107.98%	170.40%	136.65%	100.00%	-
EPS	9.25	-6.32	-18.14	-10.33	-32.00	-
YoY %	246.36%	65.16%	-75.61%	67.72%	-	-
Horiz. %	-28.91%	19.75%	56.69%	32.28%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
NAPS	1.16	1.11	1.18	1.32	0.00	-100.00%
YoY %	4.50%	-5.93%	-10.61%	0.00%	-	-
Horiz. %	87.88%	84.09%	89.39%	100.00%	-	-

	28/02/03	28/02/02	28/02/01	29/02/00	28/02/99	CAGR
Adjusted Per Share Value based on latest NOSH - 17,237
RPS	14.41	13.98	21.96	16.85	12.34	-0.16%
YoY %	3.08%	-36.34%	30.33%	36.55%	-	-
Horiz. %	116.77%	113.29%	177.96%	136.55%	100.00%	-
EPS	0.65	-0.45	-1.27	-0.70	-2.15	-
YoY %	244.44%	64.57%	-81.43%	67.44%	-	-
Horiz. %	-30.23%	20.93%	59.07%	32.56%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
NAPS	0.0819	0.0784	0.0829	0.0887	0.00	-100.00%
YoY %	4.46%	-5.43%	-6.54%	0.00%	-	-
Horiz. %	92.33%	88.39%	93.46%	100.00%	-	-

	28/02/03	28/02/02	28/02/01	29/02/00	28/02/99	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/02/03	28/02/02	28/02/01	29/02/00	-	-
Price	1.81	3.38	3.00	3.06	0.00	-
P/RPS	0.89	1.71	0.96	1.22	0.00	-100.00%
YoY %	-47.95%	78.12%	-21.31%	0.00%	-	-
Horiz. %	72.95%	140.16%	78.69%	100.00%	-	-
P/EPS	19.57	-53.48	-16.54	-29.59	0.00	-100.00%
YoY %	136.59%	-223.34%	44.10%	0.00%	-	-
Horiz. %	-66.14%	180.74%	55.90%	100.00%	-	-
EY	5.11	-1.87	-6.05	-3.38	0.00	-100.00%
YoY %	373.26%	69.09%	-78.99%	0.00%	-	-
Horiz. %	-151.18%	55.33%	178.99%	100.00%	-	-
DY	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
P/NAPS	1.56	3.05	2.54	2.32	0.00	-100.00%
YoY %	-48.85%	20.08%	9.48%	0.00%	-	-
Horiz. %	67.24%	131.47%	109.48%	100.00%	-	-

	28/02/03	28/02/02	28/02/01	29/02/00	28/02/99	CAGR
Price Multiplier on Announcement Date
Date	30/04/03	29/04/02	30/04/01	28/04/00	-	-
Price	2.19	4.88	2.22	7.50	0.00	-
P/RPS	1.07	2.46	0.71	2.99	0.00	-100.00%
YoY %	-56.50%	246.48%	-76.25%	0.00%	-	-
Horiz. %	35.79%	82.27%	23.75%	100.00%	-	-
P/EPS	23.68	-77.22	-12.24	-72.53	0.00	-100.00%
YoY %	130.67%	-530.88%	83.12%	0.00%	-	-
Horiz. %	-32.65%	106.47%	16.88%	100.00%	-	-
EY	4.22	-1.30	-8.17	-1.38	0.00	-100.00%
YoY %	424.62%	84.09%	-492.03%	0.00%	-	-
Horiz. %	-305.80%	94.20%	592.03%	100.00%	-	-
DY	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
P/NAPS	1.89	4.40	1.88	5.68	0.00	-100.00%
YoY %	-57.05%	134.04%	-66.90%	0.00%	-	-
Horiz. %	33.27%	77.46%	33.10%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos