[WATTA] YoY Annual (Unaudited) Result on 30-Sep-2014 [#4]

Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Sep-2014 [#4]
Profit Trend
YoY- -124.44%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 43,296 38,881 38,308 39,312 30,368 24,363 28,772 6.74%
PBT 3,367 -1,502 -528 -62 2,076 15 1,123 19.18%
Tax 448 34 -59 -302 -210 -288 -470 -
NP 3,815 -1,468 -587 -364 1,866 -273 653 32.58%
-
NP to SH 3,189 -1,454 -570 -350 1,432 387 1,098 18.57%
-
Tax Rate -13.31% - - - 10.12% 1,920.00% 41.85% -
Total Cost 39,481 40,349 38,895 39,676 28,502 24,636 28,119 5.57%
-
Net Worth 59,135 54,067 55,756 55,756 56,601 57,446 46,453 3.93%
Dividend
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 59,135 54,067 55,756 55,756 56,601 57,446 46,453 3.93%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,461 0.00%
Ratio Analysis
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 8.81% -3.78% -1.53% -0.93% 6.14% -1.12% 2.27% -
ROE 5.39% -2.69% -1.02% -0.63% 2.53% 0.67% 2.36% -
Per Share
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 51.25 46.02 45.35 46.53 35.95 28.84 34.07 6.74%
EPS 4.52 -1.72 -0.67 -0.41 1.70 0.46 1.30 22.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.64 0.66 0.66 0.67 0.68 0.55 3.92%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 51.25 46.02 45.35 46.53 35.95 28.84 34.06 6.74%
EPS 4.52 -1.72 -0.67 -0.41 1.70 0.46 1.30 22.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.64 0.66 0.66 0.67 0.68 0.5499 3.93%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/12/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.32 0.405 0.28 0.40 0.32 0.24 0.20 -
P/RPS 0.62 0.88 0.62 0.86 0.89 0.83 0.59 0.79%
P/EPS 8.48 -23.53 -41.50 -96.55 18.88 52.39 15.38 -9.07%
EY 11.80 -4.25 -2.41 -1.04 5.30 1.91 6.50 9.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.63 0.42 0.61 0.48 0.35 0.36 3.99%
Price Multiplier on Announcement Date
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/02/18 24/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.29 0.42 0.33 0.395 0.36 0.25 0.21 -
P/RPS 0.57 0.91 0.73 0.85 1.00 0.87 0.62 -1.33%
P/EPS 7.68 -24.40 -48.91 -95.34 21.24 54.57 16.15 -11.20%
EY 13.02 -4.10 -2.04 -1.05 4.71 1.83 6.19 12.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.66 0.50 0.60 0.54 0.37 0.38 1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment