[WATTA] QoQ TTM Result on 30-Sep-2014 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Sep-2014 [#4]
Profit Trend
QoQ- -185.02%
YoY- -123.61%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 40,082 41,745 38,413 39,311 38,160 37,179 35,149 9.17%
PBT -40 687 -64 -65 1,111 1,230 2,150 -
Tax -316 -345 -314 -301 -343 -486 -531 -29.31%
NP -356 342 -378 -366 768 744 1,619 -
-
NP to SH -339 357 -362 -352 414 344 1,183 -
-
Tax Rate - 50.22% - - 30.87% 39.51% 24.70% -
Total Cost 40,438 41,403 38,791 39,677 37,392 36,435 33,530 13.34%
-
Net Worth 55,756 56,305 55,756 59,400 55,756 55,756 56,601 -1.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - 2,065 -
Div Payout % - - - - - - 174.62% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 55,756 56,305 55,756 59,400 55,756 55,756 56,601 -1.00%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -0.89% 0.82% -0.98% -0.93% 2.01% 2.00% 4.61% -
ROE -0.61% 0.63% -0.65% -0.59% 0.74% 0.62% 2.09% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 47.45 49.41 45.47 43.68 45.17 44.01 41.61 9.17%
EPS -0.40 0.42 -0.43 -0.39 0.49 0.41 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.45 -
NAPS 0.66 0.6665 0.66 0.66 0.66 0.66 0.67 -1.00%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 47.45 49.41 45.47 46.53 45.17 44.01 41.61 9.17%
EPS -0.40 0.42 -0.43 -0.42 0.49 0.41 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.45 -
NAPS 0.66 0.6665 0.66 0.7031 0.66 0.66 0.67 -1.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.315 0.32 0.38 0.40 0.375 0.375 0.32 -
P/RPS 0.66 0.65 0.84 0.92 0.83 0.85 0.77 -9.79%
P/EPS -78.50 75.72 -88.68 -102.27 76.52 92.09 22.85 -
EY -1.27 1.32 -1.13 -0.98 1.31 1.09 4.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.64 -
P/NAPS 0.48 0.48 0.58 0.61 0.57 0.57 0.48 0.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 19/08/15 20/05/15 13/02/15 28/11/14 27/08/14 22/05/14 20/02/14 -
Price 0.31 0.325 0.36 0.395 0.465 0.42 0.38 -
P/RPS 0.65 0.66 0.79 0.90 1.03 0.95 0.91 -20.14%
P/EPS -77.25 76.91 -84.01 -100.99 94.89 103.14 27.14 -
EY -1.29 1.30 -1.19 -0.99 1.05 0.97 3.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.43 -
P/NAPS 0.47 0.49 0.55 0.60 0.70 0.64 0.57 -12.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment