[SUPERLN] YoY Quarter Result on 30-Apr-2017 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
20-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- 1.92%
YoY- 72.02%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 18,792 27,407 25,357 32,546 23,606 20,872 16,792 1.89%
PBT 1,633 2,366 1,422 7,885 4,802 4,152 1,254 4.49%
Tax -311 -696 -40 -1,515 -1,099 -911 -162 11.47%
NP 1,322 1,670 1,382 6,370 3,703 3,241 1,092 3.23%
-
NP to SH 1,322 1,670 1,382 6,370 3,703 3,241 1,092 3.23%
-
Tax Rate 19.04% 29.42% 2.81% 19.21% 22.89% 21.94% 12.92% -
Total Cost 17,470 25,737 23,975 26,176 19,903 17,631 15,700 1.79%
-
Net Worth 128,701 124,110 11,800,427 107,991 89,515 79,968 59,207 13.80%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 128,701 124,110 11,800,427 107,991 89,515 79,968 59,207 13.80%
NOSH 160,000 160,000 160,000 80,000 79,463 79,436 79,708 12.30%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 7.03% 6.09% 5.45% 19.57% 15.69% 15.53% 6.50% -
ROE 1.03% 1.35% 0.01% 5.90% 4.14% 4.05% 1.84% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 11.84 17.26 15.97 40.99 29.71 26.28 21.07 -9.15%
EPS 0.83 1.05 0.87 8.02 4.66 4.08 1.37 -8.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8108 0.7817 74.31 1.3601 1.1265 1.0067 0.7428 1.46%
Adjusted Per Share Value based on latest NOSH - 80,000
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 11.75 17.13 15.85 20.34 14.75 13.05 10.50 1.89%
EPS 0.83 1.04 0.86 3.98 2.31 2.03 0.68 3.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8044 0.7757 73.7527 0.6749 0.5595 0.4998 0.37 13.80%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.705 1.06 1.20 3.40 1.97 1.22 0.64 -
P/RPS 5.96 6.14 7.52 8.29 6.63 4.64 3.04 11.86%
P/EPS 84.65 100.78 137.89 42.38 42.27 29.90 46.72 10.40%
EY 1.18 0.99 0.73 2.36 2.37 3.34 2.14 -9.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.36 0.02 2.50 1.75 1.21 0.86 0.19%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 29/06/20 25/06/19 22/06/18 20/06/17 24/06/16 25/06/15 26/06/14 -
Price 0.68 1.00 1.24 1.92 2.25 1.40 0.68 -
P/RPS 5.74 5.79 7.77 4.68 7.57 5.33 3.23 10.04%
P/EPS 81.65 95.07 142.48 23.93 48.28 34.31 49.64 8.63%
EY 1.22 1.05 0.70 4.18 2.07 2.91 2.01 -7.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.28 0.02 1.41 2.00 1.39 0.92 -1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment