[SHH] YoY Annual (Unaudited) Result on 30-Jun-2019 [#4]

Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
YoY- 16.35%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 92,710 112,906 104,120 97,273 119,082 113,423 111,828 -3.07%
PBT 6,120 5,133 -2,883 -9,030 -12,133 6,913 13,058 -11.86%
Tax -1,047 -1,164 -410 -118 1,793 -1,933 -1,265 -3.10%
NP 5,073 3,969 -3,293 -9,148 -10,340 4,980 11,793 -13.11%
-
NP to SH 5,150 3,968 -2,674 -7,987 -9,548 5,259 11,793 -12.89%
-
Tax Rate 17.11% 22.68% - - - 27.96% 9.69% -
Total Cost 87,637 108,937 107,413 106,421 129,422 108,443 100,035 -2.18%
-
Net Worth 73,996 68,996 64,997 67,497 75,496 87,996 87,496 -2.75%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - 2,499 4,999 -
Div Payout % - - - - - 47.54% 42.40% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 73,996 68,996 64,997 67,497 75,496 87,996 87,496 -2.75%
NOSH 99,995 99,995 49,998 49,998 49,998 49,998 49,998 12.24%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 5.47% 3.52% -3.16% -9.40% -8.68% 4.39% 10.55% -
ROE 6.96% 5.75% -4.11% -11.83% -12.65% 5.98% 13.48% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 92.71 112.91 208.25 194.55 238.17 226.86 223.66 -13.64%
EPS 5.15 3.97 -5.35 -15.97 -19.10 10.52 23.59 -22.39%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 10.00 -
NAPS 0.74 0.69 1.30 1.35 1.51 1.76 1.75 -13.35%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 92.71 112.91 104.13 97.28 119.09 113.43 111.83 -3.07%
EPS 5.15 3.97 -2.67 -7.99 -9.55 5.26 11.79 -12.88%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 5.00 -
NAPS 0.74 0.69 0.65 0.675 0.755 0.88 0.875 -2.75%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.48 0.60 0.385 0.435 0.68 1.54 2.24 -
P/RPS 0.52 0.53 0.18 0.22 0.29 0.68 1.00 -10.32%
P/EPS 9.32 15.12 -7.20 -2.72 -3.56 14.64 9.50 -0.31%
EY 10.73 6.61 -13.89 -36.72 -28.08 6.83 10.53 0.31%
DY 0.00 0.00 0.00 0.00 0.00 3.25 4.46 -
P/NAPS 0.65 0.87 0.30 0.32 0.45 0.88 1.28 -10.67%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 29/09/21 28/08/20 27/08/19 29/08/18 30/08/17 25/08/16 -
Price 0.58 0.60 0.62 0.465 0.745 1.52 2.06 -
P/RPS 0.63 0.53 0.30 0.24 0.31 0.67 0.92 -6.11%
P/EPS 11.26 15.12 -11.59 -2.91 -3.90 14.45 8.73 4.33%
EY 8.88 6.61 -8.63 -34.35 -25.63 6.92 11.45 -4.14%
DY 0.00 0.00 0.00 0.00 0.00 3.29 4.85 -
P/NAPS 0.78 0.87 0.48 0.34 0.49 0.86 1.18 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment