[MTEAM] YoY Annual (Unaudited) Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/03/00 31/03/99 CAGR
Revenue 24,545 6,655 15,580 41,922 0.56%
PBT 2,281 -33,371 -20,646 -23,302 -
Tax -493 33,371 20,646 23,302 -
NP 1,788 0 0 0 -100.00%
-
NP to SH 1,788 -35,116 -20,580 -23,410 -
-
Tax Rate 21.61% - - - -
Total Cost 22,757 6,655 15,580 41,922 0.64%
-
Net Worth 21,124 -82,399 12,400 32,802 0.46%
Dividend
31/12/03 31/12/02 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/03 31/12/02 31/03/00 31/03/99 CAGR
Net Worth 21,124 -82,399 12,400 32,802 0.46%
NOSH 25,147 39,999 40,000 40,003 0.48%
Ratio Analysis
31/12/03 31/12/02 31/03/00 31/03/99 CAGR
NP Margin 7.28% 0.00% 0.00% 0.00% -
ROE 8.46% 0.00% -165.97% -71.37% -
Per Share
31/12/03 31/12/02 31/03/00 31/03/99 CAGR
RPS 97.60 16.64 38.95 104.80 0.07%
EPS 7.11 -87.79 -51.45 58.52 2.23%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.84 -2.06 0.31 0.82 -0.02%
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 31/12/02 31/03/00 31/03/99 CAGR
RPS 0.32 0.09 0.20 0.54 0.55%
EPS 0.02 -0.45 -0.27 -0.30 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0027 -0.0107 0.0016 0.0042 0.46%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/03/00 31/03/99 CAGR
Date 31/12/03 31/05/02 31/03/00 - -
Price 1.35 2.40 9.90 0.00 -
P/RPS 1.38 14.43 25.42 0.00 -100.00%
P/EPS 18.99 -2.73 -19.24 0.00 -100.00%
EY 5.27 -36.58 -5.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.00 31.94 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/03/00 31/03/99 CAGR
Date 27/02/04 30/08/02 30/08/00 - -
Price 1.21 2.40 5.30 0.00 -
P/RPS 1.24 14.43 13.61 0.00 -100.00%
P/EPS 17.02 -2.73 -10.30 0.00 -100.00%
EY 5.88 -36.58 -9.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.00 17.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment